| Revenue | DKK 46K | +12% |
| EBITDA | DKK 46K | +177% |
| Net profit | DKK 29K | +263% |
| Total assets | DKK 40K | +433% |
| Equity | DKK -2,3M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -67 | -41 | 152 | 41 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -41 | -546 | -60 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -41 | -546 | -60 | 46 |
| Net financials | -2 | -15 | 13 | 42 | -17 |
| Profit before tax | -68 | -56 | -532 | -18 | 29 |
| Tax | 1.415 | -0 | -0 | -0 | -0 |
| Net profit | -1.483 | -56 | -532 | -18 | 29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 882 | 767 | 51 | 7 | 40 |
| Equity | -1.687 | -1.743 | -2.275 | -2.293 | -2.264 |
| Long-term debt | 213 | 0 | 346 | 367 | 1.922 |
| Short-term debt | 2.356 | 2.510 | 1.979 | 1.934 | 382 |
| Total debt | 2.569 | 2.510 | 2.326 | 2.301 | 2.304 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TK Audit | Audit | 1994 – 1997 |
LP Management | Management | 2002 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1994 – 2000 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 1994 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Kristensen | Audit | 0 companies |
| Lars Pilgaard | Management | 0 companies |
| Stinne Borgersen | Board of Directors | 0 companies |
| Hans Borger Jensen Borgersen | Board of Directors | 0 companies |
| Karsten Boye Rasmussen | Board of Directors | 0 companies |