| Revenue | DKK 13,1M | -1% |
| EBITDA | DKK 1,7M | +34% |
| Net profit | DKK 1,1M | +46% |
| Total assets | DKK 17,3M | +46% |
| Equity | DKK 6,1M | +10% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.431 | 13.361 | 12.694 | 13.203 | 13.120 |
| Staff expenses | -14.361 | -12.038 | -12.378 | -11.950 | -11.440 |
| EBITDA | 2.070 | 1.322 | 316 | 1.254 | 1.680 |
| Depreciation & amort. | -324 | -336 | -326 | -281 | -264 |
| EBIT | 1.746 | 986 | -10 | 972 | 1.416 |
| Net financials | 187 | 219 | -471 | -26 | -22 |
| Profit before tax | 1.932 | 1.205 | -481 | 946 | 1.395 |
| Tax | 426 | 266 | -100 | 204 | 311 |
| Net profit | 1.506 | 939 | -381 | 743 | 1.083 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.148 | 12.634 | 11.641 | 11.897 | 17.323 |
| Equity | 6.752 | 6.691 | 5.840 | 5.583 | 6.137 |
| Long-term debt | 2.658 | 0 | 1.313 | 1.313 | 2.536 |
| Short-term debt | 7.738 | 5.843 | 4.488 | 4.903 | 8.396 |
| Total debt | 10.396 | 5.843 | 5.801 | 6.216 | 10.932 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DS Management | Management | 2024 |
SJ Founder | Founder | 1994 |
GZ Founder | Founder | 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2001 – 2017 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 90–99.99% | 90–99.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Schmidt Christensen | Management | 0 companies |
| Sybrand Jürgen Zachariassen | Founder | 0 companies |
| Gerda Zachariassen | Founder | 0 companies |
| Jens Rønn Olesen | Chairman | 0 companies |
| Claudia Zachariassen | Chairman | 0 companies |
| Stefan Schmidt Christensen | Board of Directors | 0 companies |
| Carsten Rosendal | Chairman | 0 companies |
| Eva Zachariassen | Board of Directors | 0 companies |