| Revenue | DKK 843K | -1307% |
| EBITDA | DKK 296K | +151% |
| Net profit | DKK 89,7M | +626% |
| Total assets | DKK 155,9M | +91% |
| Equity | DKK 155,1M | +93% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 2.333 | 2.161 | 2.100 | 1.860 | 1.874 | 1.262 | 370 | 50 | -45 | 459 | 307 | -70 | 843 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -350 | -350 | -250 | -350 | -700 | -389 | -643 | -446 | -458 | -465 | -514 | -547 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 1.545 | 1.381 | 1.141 | 791 | 222 | 562 | -19 | -593 | -491 | 1 | -158 | -584 | 296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 141 | 238 | 178 | -134 | -100 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 1.404 | 1.144 | 963 | 657 | 122 | 480 | -19 | -593 | -491 | 1 | -158 | -584 | 296 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.657 | 991 | 1.482 | 228 | 11.143 | -4.966 | 12.185 | -3.401 | 7.494 | 284 | 11.549 | 12.857 | 89.491 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 7.015 | 2.134 | 2.446 | 885 | 11.265 | -4.487 | 12.166 | -3.994 | 7.003 | 285 | 12.416 | 12.273 | 89.787 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -207 | 142 | 337 | 321 | 312 | 167 | 97 | 9 | 81 | -19 | 37 | -90 | 88 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 7.222 | 1.992 | 2.109 | 564 | 10.953 | -4.654 | 12.069 | -4.002 | 6.922 | 304 | 12.379 | 12.363 | 89.699 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.974 | 36.078 | 42.302 | 38.302 | 54.354 | 51.243 | 60.973 | 52.817 | 59.693 | 59.417 | 71.721 | 81.623 | 155.894 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 37.565 | 35.557 | 37.566 | 38.030 | 48.883 | 44.128 | 56.197 | 52.195 | 59.117 | 59.034 | 71.018 | 80.380 | 155.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.012 | 297 | 4.676 | 273 | 5.405 | 7.065 | 4.726 | 573 | 526 | 333 | 703 | 1.243 | 815 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.012 | 297 | 4.676 | 273 | 5.405 | 7.065 | 4.726 | 573 | 526 | 333 | 703 | 1.243 | 815 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 10.0% | 100.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|