| Revenue | DKK -64K | -84% |
| EBITDA | DKK -64K | +84% |
| Net profit | DKK -132K | +71% |
| Total assets | DKK 3,5M | +96% |
| Equity | DKK -829K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -150 | 35 | 299 | -9 | -80 | 158 | -6 | -9 | 74 | 87 | -55 | -326 | -406 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 35 | 38 | -9 | -80 | 158 | -6 | -9 | 74 | 87 | -55 | -326 | -406 | -64 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -10 | -0 | -0 | -8 | -0 |
| EBIT | 90 | -1 | 2 | -45 | -115 | 122 | -42 | -45 | 38 | 77 | -55 | -326 | -414 | -64 |
| Net financials | -32 | -33 | -32 | -38 | -40 | -42 | -44 | -46 | -48 | 0 | 0 | -5 | -36 | -68 |
| Profit before tax | 122 | -34 | -31 | -83 | -155 | 81 | -86 | -91 | -10 | 77 | -55 | -331 | -450 | -132 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 122 | -34 | -31 | -83 | -155 | 81 | -86 | -91 | -10 | 76 | -55 | -331 | -450 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.205 | 1.173 | 1.169 | 1.129 | 1.015 | 1.134 | 1.092 | 1.047 | 1.085 | 1.162 | 1.107 | 963 | 1.796 | 3.513 |
| Equity | 471 | 437 | 406 | 324 | 169 | 249 | 164 | 73 | 63 | 140 | 85 | -246 | -696 | -829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.011 | 1.011 | 0 | 0 | 0 |
| Short-term debt | -735 | 736 | 763 | 805 | 846 | 884 | 928 | 974 | 1.022 | 11 | 11 | 1.209 | 2.492 | 4.341 |
| Total debt | -735 | 736 | 763 | 805 | 846 | 884 | 928 | 974 | 1.022 | 1.022 | 1.022 | 1.209 | 2.492 | 4.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Founder | Founder | 1994 | — | — |
PV | Audit | 1994 | — | — |
SG Management | Management | 2023 | — | — |
HT Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gydesen ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Oschätzchen | Founder | 0 companies |
| Palle Vestergaard Jensen | Audit | 0 companies |
| Sebastian Gydesen | Management | 0 companies |
| Hans-Henrik Trebbien | Management | 0 companies |