| Revenue | DKK 413K | +1% |
| EBITDA | DKK 163K | -60% |
| Net profit | DKK 1,6M | +7% |
| Total assets | DKK 37M | +2% |
| Equity | DKK 27,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 52 | 226 | 168 | -78 | -26 | -22 | -28 | -23 | 200 | 99 | 409 | 413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -0 | -250 |
| EBITDA | 149 | 52 | 226 | 168 | -78 | -26 | -22 | -28 | -23 | 200 | -151 | 409 | 163 |
| Depreciation & amort. | -22 | -22 | 22 | 22 | 22 | -0 | -0 | -0 | -0 | -72 | -144 | -144 | -144 |
| EBIT | 127 | 30 | 204 | 146 | -100 | -26 | -22 | -28 | -23 | 128 | -294 | 266 | 20 |
| Net financials | 487 | 204 | 285 | 338 | -142 | 582 | 317 | 844 | 1.063 | 3.463 | 1.068 | 1.697 | 1.707 |
| Profit before tax | 614 | 233 | 489 | 485 | -243 | 556 | 295 | 816 | 1.039 | 3.591 | 773 | 1.963 | 1.727 |
| Tax | 159 | 66 | 120 | 114 | -47 | 66 | -57 | 119 | 80 | 285 | -123 | 430 | 84 |
| Net profit | 455 | 167 | 369 | 371 | -195 | 490 | 353 | 697 | 959 | 3.306 | 896 | 1.533 | 1.643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.505 | 5.563 | 4.365 | 4.727 | 4.412 | 20.397 | 20.627 | 21.295 | 22.282 | 35.718 | 36.034 | 36.394 | 37.018 |
| Equity | 5.380 | 5.499 | 4.168 | 4.438 | 4.192 | 20.355 | 20.602 | 21.245 | 22.149 | 25.399 | 26.094 | 26.628 | 27.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.722 | 9.615 | 9.225 | 8.898 |
| Short-term debt | 124 | 65 | 197 | 288 | 220 | 41 | 25 | 51 | 134 | 597 | 325 | 540 | 349 |
| Total debt | 124 | 65 | 197 | 288 | 220 | 41 | 25 | 51 | 134 | 10.319 | 9.940 | 9.766 | 9.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT | Founder | 1994 | — | — |
HJ Founder | Founder | 1994 | — | — |
KW Management | Management | 2003 | — | — |
| Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thorvald Vagn Christensen | Founder | 0 companies |
| Hjørdis Johanna Christensen | Founder | 0 companies |
| Kurt Windahl Pedersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |