| Revenue | — | — |
| EBITDA | DKK 1,4M | +334% |
| Net profit | DKK 1,5M | +18% |
| Total assets | DKK 22,4M | -4% |
| Equity | DKK 21,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 64 | 193 | 157 | -95 | -23 | -16 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 64 | 193 | 157 | -95 | -23 | -16 | 271 | 644 | 2.230 | 1.288 | 320 | 1.388 |
| Depreciation & amort. | -22 | -22 | 22 | 22 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | 42 | 171 | 135 | -117 | -23 | -16 | 271 | 644 | 2.230 | 1.288 | 320 | 1.388 |
| Net financials | 114 | 31 | 63 | 176 | 87 | 555 | 715 | 663 | 1.294 | 2.673 | 2.101 | 1.555 | 1.600 |
| Profit before tax | 225 | 74 | 235 | 311 | -30 | 531 | 699 | 647 | 1.261 | 2.652 | 2.050 | 1.509 | 1.543 |
| Tax | 61 | 13 | 72 | 11 | 62 | 51 | 32 | 81 | 129 | 89 | 158 | 253 | 62 |
| Net profit | 164 | 61 | 162 | 299 | -91 | 481 | 668 | 566 | 1.132 | 2.563 | 1.892 | 1.256 | 1.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.532 | 5.681 | 5.683 | 6.334 | 5.964 | 20.098 | 20.577 | 19.421 | 21.360 | 23.038 | 23.241 | 23.440 | 22.442 |
| Equity | 4.091 | 3.151 | 3.210 | 3.276 | 3.083 | 19.234 | 19.651 | 18.718 | 19.739 | 22.190 | 22.482 | 22.538 | 21.519 |
| Long-term debt | 2.000 | 1.919 | 1.878 | 1.835 | 1.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 234 | 145 | 763 | 570 | 292 | 323 | 19 | 864 | 149 | 120 | 329 | 418 |
| Total debt | 2.076 | 2.153 | 2.023 | 2.598 | 2.358 | 292 | 323 | 19 | 864 | 149 | 120 | 329 | 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT | Founder | 1994 | — | — |
HJ Founder | Founder | 1994 | — | — |
KW Management | Management | 2003 | — | — |
| Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thorvald Vagn Christensen | Founder | 0 companies |
| Hjørdis Johanna Christensen | Founder | 0 companies |
| Kurt Windahl Pedersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |