| Revenue | DKK 166K | -2481% |
| EBITDA | DKK -164K | +64% |
| Net profit | DKK 1,9M | +460% |
| Total assets | DKK 22,7M | +7% |
| Equity | DKK 22,7M | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 200 | 224 | 462 | -7 | 166 |
| Staff expenses | -121 | -368 | -364 | -448 | -330 |
| EBITDA | 79 | -144 | 97 | -455 | -164 |
| Depreciation & amort. | -203 | -209 | -209 | -35 | -0 |
| EBIT | -124 | -353 | -112 | -490 | -164 |
| Net financials | 1.136 | 2.875 | 582 | -44 | 2.157 |
| Profit before tax | 1.012 | 2.522 | 470 | -534 | 1.993 |
| Tax | 64 | 59 | -189 | -9 | 103 |
| Net profit | 948 | 2.462 | 659 | -525 | 1.890 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.396 | 24.199 | 22.666 | 21.266 | 22.723 |
| Equity | 21.469 | 23.818 | 22.477 | 20.952 | 22.720 |
| Long-term debt | 0 | 0 | 54 | 48 | 0 |
| Short-term debt | 4.570 | 58 | 103 | 266 | 3 |
| Total debt | 4.570 | 58 | 157 | 314 | 3 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NT | Founder | 1994 |
HJ Founder | Founder | 1994 |
| Former (2) | ||
KW Management | Management | 2003 – 2007 |
| Audit | 1994 – 2002 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thorvald Vagn Christensen | Founder | 0 companies |
| Hjørdis Johanna Christensen | Founder | 0 companies |
| Kurt Windahl Pedersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |