| Revenue | DKK 32,7M | -57% |
| EBITDA | DKK -5,6M | -228% |
| Net profit | DKK -6M | -331% |
| Total assets | DKK 15,6M | -13% |
| Equity | DKK -4,3M | -354% |
| Employees | 41 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.077 | 15.158 | 20.436 | 65.761 | 73.683 | 74.393 | 75.297 | 37.039 | 82.871 | 80.516 | 73.142 | 80.934 | 76.971 | 32.714 |
| Staff expenses | -11.098 | -12.497 | -15.437 | -17.834 | -20.538 | -20.731 | -21.348 | -13.674 | -24.542 | -26.355 | -28.408 | -33.997 | -36.245 | -38.344 |
| EBITDA | 3.979 | 2.661 | 4.999 | 9.368 | 9.068 | 10.705 | 9.991 | 4.210 | 13.277 | 6.641 | 265 | 1.730 | -1.715 | -5.630 |
| Depreciation & amort. | 446 | -279 | -1.160 | -1.120 | -1.184 | -1.060 | -1.006 | -132 | -241 | -171 | -149 | -66 | -56 | -67 |
| EBIT | 3.532 | 2.382 | 3.839 | 8.248 | 7.884 | 9.645 | 8.986 | 4.078 | 13.036 | 6.470 | 116 | 1.665 | -1.771 | -5.697 |
| Net financials | -17 | -14 | -39 | -100 | -25 | -104 | -44 | -30 | -150 | -101 | -290 | -6 | -4 | -42 |
| Profit before tax | 3.516 | 2.368 | 3.800 | 8.148 | 7.859 | 9.541 | 8.942 | 4.048 | 12.886 | 6.368 | -174 | 1.659 | -1.775 | -5.739 |
| Tax | 890 | 600 | 934 | 1.923 | 1.738 | 2.104 | 1.976 | 897 | 2.837 | 1.401 | -38 | 364 | -391 | 228 |
| Net profit | 2.625 | 1.768 | 2.866 | 6.225 | 6.121 | 7.437 | 6.966 | 3.151 | 10.050 | 4.967 | -136 | 1.295 | -1.384 | -5.967 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.222 | 17.194 | 17.321 | 18.001 | 21.235 | 24.748 | 25.849 | 15.527 | 30.600 | 25.578 | 15.868 | 19.082 | 17.822 | 15.592 |
| Equity | 4.663 | 4.931 | 6.497 | 9.722 | 9.843 | 11.280 | 10.746 | 5.396 | 13.446 | 6.413 | 1.777 | 3.072 | 1.688 | -4.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.558 | 1.431 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.559 | 10.115 | 10.670 | 8.178 | 11.392 | 13.468 | 15.103 | 9.399 | 12.588 | 17.734 | 14.091 | 15.847 | 16.135 | 19.871 |
| Total debt | 6.559 | 10.115 | 10.670 | 8.178 | 11.392 | 13.468 | 15.103 | 9.399 | 17.146 | 19.165 | 14.091 | 15.847 | 16.135 | 19.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JC Management | Management | 1994 | — | — |
IF Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TECSYS Denmark Holding ApS | Company | 100.0% | 100.0% | 2019 |
IT Investment ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Wulff Fog | Chief Executive Officer | 0 companies |
| Jan Cornelius Olesen | Management | 0 companies |
| Ib Ferløv Schwensen | Audit | 0 companies |
| Klaus Juhl | Chairman | 0 companies |
| Henrik Poul Buck Eriksen | Board of Directors | 0 companies |
| Mark Joseph Bentler | Board of Directors | 0 companies |
| Klaus Ulrik Hansen | Board of Directors | 0 companies |
| Ulrik Havsager | Board of Directors | 0 companies |
| Svend Olsen | Board of Directors | 0 companies |