Skip to content
Riskpilot
← Back to search
Sign in
Get full access
KLIFO A/S
A/S
Active
Advertising protection
CVR 18196131
Smedeland 36, 2600
Glostrup
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 1994 · 31 years old
121 employees
Monitor
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
KLIFO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
38M
76M
114M
152M
107M
2020
122M
2021
132M
2022
105M
2023
101M
2024
EBITDA
DKK millions
25M
18M
11M
3M
-4M
18M
2020
20M
+11%
2021
17M
-15%
2022
-3M
-118%
2023
1M
+133%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
107.430
121.967
132.185
104.647
101.407
Staff expenses
-89.694
-102.013
-115.620
-107.528
-100.412
EBITDA
17.736
19.954
16.565
-2.881
995
Depreciation & amort.
-890
-1.898
-2.549
-2.672
-3.525
EBIT
16.846
18.056
14.016
-5.553
-2.530
Net financials
-4.781
-11.417
-10.263
10.201
1.872
Profit before tax
12.065
6.639
3.753
4.648
-658
Tax
3.620
3.801
2.921
-1.248
-530
Net profit
8.445
2.838
832
5.896
-128
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
68.823
143.258
92.889
92.596
97.792
Equity
23.380
21.918
15.303
33.661
48.519
Long-term debt
6.713
6.827
6.957
6.181
9.350
Short-term debt
26.796
114.513
70.629
52.754
39.923
Total debt
37.969
121.340
77.586
58.935
49.273
Financial ratios
5-year trend
EBITDA margin (of gross profit)
1.0%
This company
2020
2024
Equity ratio
49.6%
This company
38.2%
Market median
+30% vs market
2020
2024
Return on equity
-0.3%
This company
18.4%
Market median
-102% vs market
2020
2024
Net profit margin (of gross profit)
-0.1%
This company
2020
2024
Asset turnover (of gross profit)
1.04×
This company
2020
2024
Debt / equity
1.02×
This company
0.62×
Market median
-65% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on KLIFO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network