| Revenue | DKK -45K | -17% |
| EBITDA | DKK -45K | +17% |
| Net profit | DKK 3,4M | +54% |
| Total assets | DKK 28,1M | +13% |
| Equity | DKK 19,4M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -16 | -17 | -16 | -16 | -17 | -17 | -17 | -27 | -39 | -35 | -54 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -16 | -17 | -16 | -16 | -17 | -17 | -17 | -27 | -39 | -35 | -54 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -16 | -17 | -16 | -16 | -17 | -17 | -17 | -27 | -39 | -35 | -54 | -45 |
| Net financials | 392 | 140 | 2.108 | 1.200 | 1.027 | 1.384 | -1.214 | 2.430 | 2.316 | 6.517 | -4.663 | 2.277 | 3.803 |
| Profit before tax | 382 | 124 | 2.091 | 1.185 | 1.011 | 1.368 | -1.231 | 2.413 | 2.289 | 6.478 | -4.698 | 2.223 | 3.758 |
| Tax | 95 | 32 | 524 | 290 | 233 | 308 | -304 | 532 | 460 | 1.430 | -0 | 3 | 348 |
| Net profit | 286 | 92 | 1.567 | 895 | 779 | 1.060 | -927 | 1.881 | 1.829 | 5.048 | -4.698 | 2.220 | 3.411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.803 | 10.936 | 13.001 | 14.289 | 15.278 | 16.520 | 15.469 | 17.564 | 20.425 | 26.648 | 21.792 | 24.895 | 28.077 |
| Equity | — | 10.888 | 12.455 | 13.350 | 14.129 | 15.189 | 14.262 | 16.142 | 17.971 | 21.089 | 16.391 | 16.011 | 19.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 48 | 545 | 939 | 1.150 | 1.331 | 1.207 | 1.422 | 2.454 | 5.559 | 5.401 | 8.885 | 8.655 |
| Total debt | 8 | 48 | 545 | 939 | 1.150 | 1.331 | 1.207 | 1.422 | 2.454 | 5.559 | 5.401 | 8.885 | 8.655 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Thyra Barsballe Petersen | Chairman | 0 companies |
| Christian Barsballe Petersen | Chairman | 0 companies |
| Lars Ulrik | Board of Directors | 0 companies |
| Jesper Barsballe Petersen | Board of Directors | 0 companies |