| Revenue | DKK 85K | -556% |
| EBITDA | DKK 53K | +116% |
| Net profit | DKK -3K | +99% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 863K | +0% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 868 | 721 | 810 | -19 | 85 |
| Staff expenses | -412 | -276 | -310 | -314 | -32 |
| EBITDA | 456 | 445 | 500 | -333 | 53 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 |
| EBIT | 453 | 441 | 497 | -336 | 50 |
| Net financials | -18 | -14 | -38 | -58 | -53 |
| Profit before tax | 434 | 428 | 459 | -394 | -3 |
| Tax | 99 | 97 | 103 | -78 | 1 |
| Net profit | 335 | 331 | 357 | -317 | -3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.105 | 3.211 | 3.094 | 2.056 | 1.926 |
| Equity | 1.069 | 1.099 | 1.156 | 866 | 863 |
| Long-term debt | 1.089 | 1.083 | 1.075 | 0 | 0 |
| Short-term debt | 948 | 1.029 | 864 | 1.190 | 1.063 |
| Total debt | 2.037 | 2.112 | 1.939 | 1.190 | 1.063 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HJ Audit | Audit | 1994 – 2011 |
ET | Audit | 1994 – 1995 |
PE Management | Management | 1994 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2003 – 2023 | |
| Chairman | 2003 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Lindeskov | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Birgit Meise | Board of Directors | 0 companies |
| Skjalm Vagn von Bülow | Chairman | 0 companies |