| Revenue | DKK -187K | +53% |
| EBITDA | DKK -189K | -50% |
| Net profit | DKK -187K | -53% |
| Total assets | DKK 48K | +166% |
| Equity | DKK 23K | +126% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.340 | 2.022 | 2.555 | 2.135 | -73 | 1.126 | -1.898 | 992 | -368 | -162 | -159 | -123 | -187 |
| Staff expenses | -854 | -875 | -875 | -841 | -1.053 | -985 | -965 | -62 | -44 | -5 | -37 | -4 | -2 |
| EBITDA | 487 | 1.146 | 1.680 | 1.294 | -1.126 | 141 | -2.863 | 930 | -412 | -167 | -195 | -126 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 487 | 1.146 | 1.680 | 1.294 | -1.126 | 141 | -2.863 | 930 | -412 | -167 | -195 | -126 | -189 |
| Net financials | -2 | 8 | 4 | 1 | 2 | 7 | -16 | -56 | -44 | -49 | -57 | -17 | -14 |
| Profit before tax | 484 | 1.154 | 1.684 | 1.295 | -1.124 | 148 | -2.878 | 874 | -456 | -215 | -253 | -143 | -203 |
| Tax | -0 | -0 | -1.060 | 288 | 105 | 13 | 28 | 531 | -0 | -0 | -28 | -21 | -16 |
| Net profit | 484 | 1.154 | 2.744 | 1.007 | -1.229 | 135 | -2.907 | 343 | -456 | -215 | -225 | -122 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.657 | 2.677 | 3.576 | 3.500 | 2.396 | 1.596 | 1.208 | 478 | 55 | 51 | 71 | 18 | 48 |
| Equity | -625 | 529 | 1.773 | 2.380 | 1.151 | 792 | -2.115 | -1.772 | -2.228 | -2.443 | 33 | -90 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.282 | 2.148 | 1.802 | 1.120 | 1.245 | 804 | 3.323 | 2.250 | 2.246 | 2.494 | 39 | 108 | 25 |
| Total debt | 2.282 | 2.148 | 1.802 | 1.120 | 1.245 | 804 | 3.323 | 2.250 | 2.283 | 2.494 | 39 | 108 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1994 | — | — |
ET | Audit | 1994 | — | — |
PB Management | Management | 1994 | — | — |
KL Management | Management | 1994 | — | — |
FE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØLCO ApS | Company | 100.0% | 100.0% | 2001 |
A OG K HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
SØLCO HOLDING ApS | Company | 90.0% | 90.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Baunsgaard | Management | 0 companies |
| Knud Lykke Jensen | Management | 0 companies |
| Frederik Emil Cederfeldt Larsen | Management | 0 companies |
| Peter Lerbrandt | Board of Directors | 0 companies |
| John Frederiksen | Board of Directors | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Palle Melchior Jensen | Board of Directors | 0 companies |
| Peter Sølbeck | Chairman | 0 companies |
| Peter Schloss | Board of Directors | 0 companies |
| Søren Ross | Board of Directors | 0 companies |
| Svend Lindenberg | Board of Directors | 0 companies |
| Anette Jensen | Board of Directors | 0 companies |
| Claus Henrik Christiansen | Chairman | 0 companies |
| Peder Erik Prahl | Board of Directors | 0 companies |
| Carl Evald Bakke-Jacobsen | Chairman | 0 companies |
| Ole Conradsen | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |