| Revenue | DKK -16K | -21% |
| EBITDA | DKK -16K | +21% |
| Net profit | DKK 327K | -28% |
| Total assets | DKK 3,5M | +10% |
| Equity | DKK 3,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -20 | -22 | -42 | -42 | -36 | -20 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -20 | -22 | -42 | -42 | -36 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -20 | -22 | -42 | -42 | -36 | -20 | -16 |
| Net financials | 662 | 446 | 961 | 3.283 | -953 | 602 | -272 | 604 | 435 |
| Profit before tax | 651 | 435 | 942 | 3.262 | -995 | 561 | -308 | 584 | 419 |
| Tax | -0 | -0 | -0 | -204 | -135 | 123 | -62 | 128 | 92 |
| Net profit | 651 | 435 | 942 | 3.466 | -860 | 437 | -246 | 455 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.713 | 6.244 | 7.034 | 6.010 | 5.024 | 5.341 | 4.860 | 3.213 | 3.540 |
| Equity | 1.163 | 1.577 | 2.519 | 5.985 | 4.973 | 5.255 | 4.850 | 3.206 | 3.533 |
| Long-term debt | 0 | 0 | 2.521 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.550 | 4.666 | 4.515 | 26 | 52 | 85 | 10 | 8 | 8 |
| Total debt | 4.550 | 4.666 | 4.515 | 26 | 52 | 85 | 10 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 1994 | — | — |
BS Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marie Kirkegaard ApS | Company | 33.3% | 33.3% | 2018 |
JACOB KIRKEGAARD ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 33.3% | 33.3% | 2009 | |
S.A.M.S. Kirkegaard ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Kirkegaard Jensen | Management | 0 companies |
| Bo Schmidt Nielsen | Audit | 0 companies |