| Revenue | DKK 149K | +129% |
| EBITDA | DKK 149K | +129% |
| Net profit | DKK 109K | +154% |
| Total assets | DKK 1,1M | +9% |
| Equity | DKK 728K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 126 | 398 | 677 | -37 | 58 | 90 | 115 | 216 | 196 | 117 | 49 | 65 | 149 |
| Staff expenses | -471 | -218 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | -92 | 396 | 677 | -37 | 58 | 90 | 115 | 216 | 196 | 117 | 49 | 65 | 149 |
| Depreciation & amort. | 52 | -27 | -0 | -0 | -9 | -9 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | -119 | 396 | 677 | -46 | 49 | 81 | 106 | 207 | 196 | 117 | 49 | 65 | 149 |
| Net financials | -113 | -63 | -40 | -16 | 25 | -29 | -14 | -17 | -28 | -23 | -24 | -17 | -10 | -9 |
| Profit before tax | -66 | -182 | 356 | 661 | -21 | 21 | 67 | 89 | 179 | 173 | 93 | 31 | 55 | 140 |
| Tax | -99 | -60 | 89 | 157 | -5 | 5 | 15 | 20 | 40 | 38 | 21 | 7 | 12 | 31 |
| Net profit | 33 | -122 | 268 | 504 | -16 | 16 | 52 | 69 | 140 | 135 | 73 | 24 | 43 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.683 | 1.061 | 1.316 | 1.830 | 1.262 | 761 | 970 | 973 | 1.516 | 1.070 | 1.258 | 756 | 967 | 1.053 |
| Equity | 255 | 133 | 401 | 905 | 889 | 530 | 582 | 569 | 709 | 644 | 717 | 684 | 668 | 728 |
| Long-term debt | 691 | 355 | 0 | 0 | 0 | 0 | 0 | 19 | 39 | 38 | 21 | 7 | 12 | 31 |
| Short-term debt | 737 | 573 | 915 | 925 | 373 | 231 | 388 | 385 | 767 | 388 | 520 | 65 | 286 | 295 |
| Total debt | 1.428 | 928 | 915 | 925 | 373 | 231 | 388 | 404 | 807 | 426 | 541 | 72 | 299 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2005 | — | — |
JC Founder | Founder | 1994 | — | — |
ML Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michala Jessen Holding ApS | Company | 100.0% | 100.0% | 2017 |
RUE VERTE HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rud Brandt | Management | 0 companies |
| Julie Cecilie Brandt Dam | Founder | 0 companies |
| Michala Louise Bæklund Jessen | Management | 0 companies |
| Philip Christopher Schwarck | Chairman | 0 companies |
| Peter Malling Lambert | Board of Directors | 0 companies |
| Thomas Torben Dam | Board of Directors | 0 companies |