| Revenue | DKK 7,5M | -14% |
| EBITDA | DKK -852K | -236% |
| Net profit | DKK -1,9M | -403% |
| Total assets | DKK 2,4M | -33% |
| Equity | DKK -6,3M | -43% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.592 | 7.731 | 1.838 | 8.787 | 7.536 |
| Staff expenses | -7.515 | -6.833 | -2.112 | -8.162 | -7.940 |
| EBITDA | 77 | 853 | -274 | 625 | -852 |
| Depreciation & amort. | -500 | -519 | -157 | -654 | -653 |
| EBIT | -423 | 334 | -430 | -30 | -1.505 |
| Net financials | -266 | -238 | -60 | -662 | -697 |
| Profit before tax | -689 | 96 | -491 | -373 | -1.874 |
| Tax | -148 | 844 | 100 | -0 | -0 |
| Net profit | -541 | -748 | -591 | -373 | -1.874 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.469 | 3.576 | 3.650 | 3.537 | 2.364 |
| Equity | -2.681 | -3.429 | -4.020 | -4.393 | -6.267 |
| Long-term debt | 1.181 | 5.604 | 5.666 | 5.443 | 7.114 |
| Short-term debt | 5.969 | 1.401 | 2.004 | 2.487 | 1.517 |
| Total debt | 7.150 | 7.005 | 7.670 | 7.930 | 8.631 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NU Founder | Founder | 1994 |
LU Founder | Founder | 1994 |
| Former (1) | ||
SS Audit | Audit | 1994 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 1994 – 1998 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2006 – 2014 | |
| Board of Directors | 1994 – 2003 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Uldal | Founder | 0 companies |
| Lars Uldal | Founder | 0 companies |
| Steen Slotholt | Audit | 0 companies |
| Charlis Miehe Pfanner Vogelbein | Board of Directors | 0 companies |
| Anders Uldal | Board of Directors | 0 companies |
| Martin Rask Bonnen | Chairman | 0 companies |
| Henrik Skak Bender | Chairman | 0 companies |
| Svetlana Markusenko | Board of Directors | 0 companies |
| Bjarne Leo Aagaard Hansen | Board of Directors | 0 companies |
| Pieter Hendrik van Scherpenzeel | Board of Directors | 0 companies |
| Frans Maarten van Berckel | Chairman | 0 companies |
| Niels Frederik Holm | Board of Directors | 0 companies |
| Iben Felicia Aagaard Uldal | Chairman | 0 companies |
| Hanne Uldal | Board of Directors | 0 companies |
| Lars Volmer Hansen | Chairman | 0 companies |