| Revenue | DKK -71K | -124% |
| EBITDA | DKK -71K | -124% |
| Net profit | DKK -247K | -736% |
| Total assets | DKK 3,9M | -1% |
| Equity | DKK 1,5M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.303 | -159 | -115 | 483 | 682 | 566 | 814 | 1.146 | 2.973 | 583 | 567 | 549 | 299 | -71 |
| Staff expenses | -470 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.624 | -270 | -186 | 1.372 | 629 | 491 | 758 | 1.146 | 2.973 | 583 | 567 | 549 | 299 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -228 | -477 | -188 | -138 | -138 | -138 | -139 |
| EBIT | -2.624 | -270 | -186 | 1.372 | 629 | 491 | 758 | 918 | 2.496 | 395 | 430 | 411 | 161 | -209 |
| Net financials | 5.647 | -437 | -341 | -395 | -305 | -208 | -191 | -137 | -31 | -7 | -33 | -87 | -106 | -102 |
| Profit before tax | 3.023 | -707 | -528 | 977 | 323 | 283 | 567 | 781 | 2.465 | 388 | 397 | 324 | 55 | -311 |
| Tax | -0 | -4 | -2 | -1 | -200 | -101 | -125 | -225 | 650 | -194 | 87 | 243 | 17 | -64 |
| Net profit | 3.023 | -703 | -526 | 978 | 524 | 384 | 692 | 1.006 | 1.815 | 583 | 309 | 81 | 39 | -247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.037 | 7.008 | 6.152 | 6.173 | 6.607 | 8.846 | 9.894 | 10.453 | 8.015 | 7.656 | 4.177 | 3.916 | 3.875 | 3.852 |
| Equity | -125 | -828 | -1.354 | -376 | 148 | 532 | 1.224 | 2.230 | 4.045 | 4.628 | 1.637 | 1.718 | 1.757 | 1.510 |
| Long-term debt | 3.591 | 3.572 | 7.295 | 6.350 | 6.318 | 7.307 | 7.691 | 7.073 | 3.305 | 2.374 | 1.761 | 1.229 | 1.374 | 1.256 |
| Short-term debt | 4.571 | 4.264 | 211 | 198 | 141 | 1.007 | 979 | 1.150 | 665 | 655 | 779 | 833 | 592 | 925 |
| Total debt | 8.162 | 7.835 | 7.505 | 6.548 | 6.459 | 8.314 | 8.670 | 8.223 | 3.970 | 3.028 | 2.540 | 2.061 | 1.966 | 2.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 1994 | — | — |
AN Management | Management | 2006 | — | — |
AS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1994 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARUP DESIGN A/S | Company | 100.0% | 100.0% | 2017 |
AC HOLDING, KARUP ApS | Company | 50.0% | 50.0% | 2004 |
NØRLUND HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Preben Christensen | Management | 0 companies |
| Allan Nørlund Christensen | Management | 0 companies |
| Anders Stampe | Management | 0 companies |
| Søren Bundgaard Nygaard | Board of Directors | 0 companies |
| Svend Nørlund Christensen | Chairman | 0 companies |
| Claus Svenningsen | Board of Directors | 0 companies |
| Peter Østerberg | Board of Directors | 0 companies |
| Ove Carsten Andersen | Board of Directors | 0 companies |
| Inga Nørlund Christensen | Chairman | 0 companies |
| Viggo Mølholm | Chairman | 0 companies |
| Karl Højgaard Thomsen | Chairman | 0 companies |