| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +0% |
| Net profit | DKK -13K | +0% |
| Total assets | DKK 75K | +7% |
| Equity | DKK -536K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -370 | 268 | 95 | 186 | 77 | 107 | 21 | -37 | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -321 | 176 | 24 | 93 | -15 | 29 | -43 | -37 | -44 | -22 | -34 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -321 | 176 | 24 | 93 | -15 | 29 | -43 | -37 | -44 | -22 | -34 | -17 | -17 |
| Net financials | 0 | 0 | -0 | -7 | 0 | -6 | -32 | -76 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -6 | -321 | 176 | 17 | 93 | -21 | -3 | -118 | -37 | -44 | -22 | -34 | -17 | -17 |
| Tax | 191 | -75 | 46 | 9 | 21 | -3 | 7 | -9 | -8 | -10 | -5 | -7 | -4 | -4 |
| Net profit | -197 | -246 | 130 | 9 | 72 | -18 | -10 | -109 | -29 | -34 | -17 | -26 | -13 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 126 | 58 | 71 | 29 | 29 | 22 | 32 | 47 | 59 | 59 | 68 | 70 | 75 |
| Equity | 723 | -477 | -347 | -338 | -266 | -284 | -294 | -403 | -432 | -466 | -483 | -509 | -522 | -536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -734 | 603 | 405 | 409 | 295 | 313 | 316 | 435 | 479 | 524 | 542 | 577 | 593 | 611 |
| Total debt | -734 | 603 | 405 | 409 | 295 | 313 | 316 | 435 | 479 | 524 | 542 | 577 | 593 | 611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|