| Revenue | DKK 6,9M | +3% |
| EBITDA | DKK 1,8M | +1% |
| Net profit | DKK 1,2M | +0% |
| Total assets | DKK 4,4M | +1% |
| Equity | DKK 2,3M | +2% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.629 | 5.808 | 4.785 | 4.484 | 5.089 | 6.182 | 5.377 | 4.997 | 4.987 | 6.534 | 6.502 | 6.364 | 6.760 | 6.929 |
| Staff expenses | -3.366 | -4.966 | -4.480 | -3.608 | -4.272 | -4.954 | -4.326 | -4.198 | -4.105 | -4.505 | -5.253 | -5.079 | -4.994 | -5.148 |
| EBITDA | 103 | 843 | 305 | 875 | 817 | 1.228 | 1.051 | 799 | 882 | 2.029 | 1.249 | 1.277 | 1.766 | 1.780 |
| Depreciation & amort. | -183 | -219 | -178 | -193 | -186 | -240 | -158 | -220 | -231 | -236 | -250 | -212 | -158 | -164 |
| EBIT | -80 | 624 | 126 | 683 | 631 | 988 | 893 | 579 | 650 | 1.793 | 999 | 1.065 | 1.608 | 1.617 |
| Net financials | -68 | 7 | -36 | -13 | -6 | -30 | -53 | -62 | -79 | -119 | -48 | -25 | -9 | -22 |
| Profit before tax | -48 | 631 | 91 | 670 | 625 | 958 | 840 | 517 | 571 | 1.674 | 951 | 1.040 | 1.598 | 1.595 |
| Tax | -16 | 159 | 21 | 162 | 139 | 215 | 187 | 114 | 129 | 370 | 212 | 240 | 354 | 353 |
| Net profit | -32 | 472 | 70 | 508 | 486 | 744 | 652 | 403 | 442 | 1.304 | 739 | 801 | 1.244 | 1.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.203 | 4.238 | 3.199 | 3.020 | 5.425 | 4.142 | 4.079 | 4.287 | 4.758 | 6.040 | 5.416 | 4.375 | 4.380 | 4.439 |
| Equity | 1.102 | 1.526 | 1.296 | 1.755 | 2.443 | 1.744 | 1.653 | 1.406 | 1.449 | 2.312 | 1.751 | 1.802 | 2.246 | 2.288 |
| Long-term debt | -821 | 767 | 709 | 0 | 0 | 0 | 0 | 0 | 0 | 853 | 811 | 767 | 724 | 680 |
| Short-term debt | -1.279 | 1.945 | 1.194 | 1.266 | 2.796 | 2.222 | 2.228 | 2.687 | 3.124 | 2.707 | 2.703 | 1.672 | 1.251 | 1.317 |
| Total debt | -2.100 | 2.712 | 1.902 | 1.266 | 2.796 | 2.222 | 2.228 | 2.687 | 3.124 | 3.560 | 3.514 | 2.440 | 1.975 | 1.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Founder | Founder | 1994 | — | — |
SB Management | Management | 1994 | — | — |
KV | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVEND BØGH HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Marie Bøgh Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Betty Gravgaard | Founder | 0 companies |
| Svend Bøgh Johansen | Management | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |
| Lars Nybo | Board of Directors | 0 companies |
| Holger Gravgaard | Board of Directors | 0 companies |
| Jens Andersen | Chairman | 0 companies |
| Heidi Foldbjerg | Board of Directors | 0 companies |
| Jytte Moeskjær | Board of Directors | 0 companies |
| Marie Bøgh Johansen | Chairman | 0 companies |