| Revenue | DKK -63K | -95% |
| EBITDA | DKK -67K | -142% |
| Net profit | DKK -15K | +94% |
| Total assets | DKK 2,1M | -46% |
| Equity | DKK 1,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -1.485 | -1.254 | -63 |
| Staff expenses | -1.557 | -1.413 | -4 |
| EBITDA | 89 | 159 | -67 |
| Depreciation & amort. | -9 | 603 | -0 |
| EBIT | 81 | -444 | -67 |
| Net financials | -102 | -92 | 53 |
| Profit before tax | 53 | -463 | -15 |
| Tax | 8 | -204 | -0 |
| Net profit | 45 | -259 | -15 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.854 | 3.998 | 2.144 |
| Equity | 1.285 | 1.544 | 1.529 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | -2.569 | -2.455 | 615 |
| Total debt | -2.569 | -2.455 | 615 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KG Management | Management | 2006 – 2015 |
PS Founder | Founder | 1995 – 2015 |
TJ Audit | Audit | 1995 – 1998 |
NA | Audit | 1998 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1995 – 2013 | |
| Chairman | 2006 – 2015 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 1995 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Gerlach | Management | 0 companies |
| P.V.B.A. Supercaro | Founder | 0 companies |
| Torben Jakobsen | Audit | 0 companies |
| Nordvest-Revision A/S | Audit | 0 companies |
| Hanne Christensen | Board of Directors | 0 companies |
| Bent Hoffmann Pedersen | Board of Directors | 0 companies |
| Holger Gerlach | Chairman | 0 companies |
| Eva Gerlach | Board of Directors | 0 companies |
| Marc Charles De Troyer | Board of Directors | 0 companies |