| Revenue | DKK 3,7M | -14% |
| EBITDA | DKK 872K | -33% |
| Net profit | DKK 485K | -44% |
| Total assets | DKK 3,4M | +4% |
| Equity | DKK 535K | -42% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.573 | 3.673 | 4.661 | 4.256 | 3.677 |
| Staff expenses | -2.557 | -2.710 | -2.860 | -2.961 | -2.805 |
| EBITDA | 1.016 | 963 | 1.801 | 1.295 | 872 |
| Depreciation & amort. | -500 | -499 | -449 | -173 | -222 |
| EBIT | 516 | 463 | 1.352 | 1.123 | 650 |
| Net financials | -38 | -33 | -18 | -8 | -25 |
| Profit before tax | 477 | 430 | 1.334 | 1.114 | 625 |
| Tax | 105 | 97 | 297 | 250 | 140 |
| Net profit | 372 | 333 | 1.037 | 865 | 485 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.738 | 3.268 | 2.879 | 3.290 | 3.412 |
| Equity | 422 | 383 | 1.087 | 915 | 535 |
| Long-term debt | 599 | 293 | 242 | 0 | 0 |
| Short-term debt | 2.717 | 2.591 | 1.550 | 2.375 | 2.877 |
| Total debt | 3.316 | 2.885 | 1.792 | 2.375 | 2.877 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 1994 – 2003 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1994 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nørskov Olsen | Management | 0 companies |
| Vagn Nørskov Olsen | Chairman | 0 companies |
| Anne Brith Olsen | Board of Directors | 0 companies |
| Esther Olsen | Board of Directors | 0 companies |