| Revenue | DKK 444K | +42% |
| EBITDA | DKK 241K | +339% |
| Net profit | DKK 191K | +149% |
| Total assets | DKK 1,4M | -8% |
| Equity | DKK 710K | +15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.717 | 217 | 314 | 313 | 444 |
| Staff expenses | -241 | -352 | -230 | -258 | -203 |
| EBITDA | 2.477 | -135 | 84 | 55 | 241 |
| Depreciation & amort. | -114 | -114 | -11 | -444 | -50 |
| EBIT | 2.363 | -249 | 73 | -389 | 191 |
| Net financials | 49 | -60 | -2 | -2 | 0 |
| Profit before tax | 2.412 | -309 | 71 | -392 | 191 |
| Tax | 532 | -40 | -0 | -0 | -0 |
| Net profit | 1.880 | -269 | 71 | -392 | 191 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.708 | 2.477 | 1.857 | 1.499 | 1.383 |
| Equity | 2.638 | 940 | 1.011 | 620 | 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.030 | 1.537 | 846 | 879 | 672 |
| Total debt | 2.030 | 1.537 | 846 | 879 | 672 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MA Management | Management | 2010 |
KB Founder | Founder | 1994 |
JT Founder | Founder | 1994 |
LK Management | Management | 2011 |
PO Founder | Founder | 1994 |
| Former (2) | ||
PK Management | Management | 2015 – 2020 |
WH Management | Management | 2008 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kjærhus | Management | 0 companies |
| Maria Aagaard Pedersen | Management | 0 companies |
| Walter Harder Ulrichsen | Management | 0 companies |
| Kirsten Bang | Founder | 0 companies |
| Jens Thygesen | Founder | 0 companies |
| Linda Kousgaard Møller | Management | 0 companies |
| Peter Odgaard Sørensen | Founder | 0 companies |