| Revenue | DKK 81,8M | +31% |
| EBITDA | DKK 60,5M | +42% |
| Net profit | DKK 52,9M | +46% |
| Total assets | DKK 108,9M | +25% |
| Equity | DKK 78,3M | +30% |
| Employees | 32 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 17.442 | 21.484 | 24.804 | 24.610 | 26.616 | 23.751 | 26.804 | 40.654 | 24.984 | 32.881 | 46.214 | 39.866 | 62.655 | 81.834 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.496 | -14.525 | -15.559 | -16.262 | -17.348 | -16.960 | -18.299 | -28.808 | -20.526 | -21.574 | -25.962 | -23.368 | -20.007 | -21.318 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 6.946 | 6.959 | 9.246 | 8.348 | 9.269 | 6.790 | 8.504 | 11.846 | 4.458 | 11.306 | 20.253 | 15.878 | 42.648 | 60.516 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.581 | -1.175 | -1.053 | -1.098 | -703 | -623 | -992 | -1.974 | -1.721 | -1.792 | -2.368 | -1.953 | -1.092 | -1.431 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 5.365 | 5.783 | 8.193 | 7.250 | 8.566 | 6.167 | 7.512 | 9.872 | 2.737 | 9.514 | 17.884 | 13.926 | 41.557 | 59.086 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 848 | 70 | 767 | 1.789 | 528 | 1.196 | 2.095 | 6.599 | -2.282 | 7.842 | 8.774 | 2.854 | 3.730 | 6.650 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 6.212 | 5.853 | 8.960 | 9.039 | 9.094 | 7.363 | 9.607 | 16.471 | 456 | 17.356 | 26.658 | 16.780 | 45.287 | 65.735 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.442 | 1.449 | 1.883 | 2.190 | 2.115 | 1.794 | 1.081 | 2.138 | 451 | 1.982 | 3.781 | 2.345 | 9.013 | 12.794 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 4.771 | 4.404 | 7.077 | 6.849 | 6.978 | 5.569 | 8.527 | 14.333 | 5 | 15.374 | 22.877 | 14.435 | 36.274 | 52.942 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.135 | 26.093 | 32.779 | 37.913 | 38.531 | 35.537 | 42.983 | 49.917 | 68.496 | 70.922 | 80.360 | 68.480 | 87.233 | 108.863 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 18.119 | 19.561 | 23.919 | 28.544 | 29.993 | 28.937 | 33.388 | 41.996 | 27.777 | 35.369 | 47.824 | 53.416 | 60.357 | 78.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 598 | 1.753 | 15.608 | 11.119 | 1.260 | 1.306 | 1.355 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.931 | 6.532 | 8.840 | 9.369 | 8.539 | 6.419 | 9.369 | 7.238 | 37.127 | 19.727 | 21.417 | 13.803 | 25.023 | 28.870 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.931 | 6.532 | 8.840 | 9.369 | 8.539 | 6.419 | 9.369 | 7.837 | 38.880 | 35.336 | 32.536 | 15.064 | 26.329 | 30.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LE Founder | Founder | 1994 | — | — |
CA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKGCA900 A/S | Company | 100.0% | 100.0% | 2023 |
EH 03-02-2023 A/S | Company | 100.0% | 100.0% | 2019 |
LEN INVEST ApS | Company | 50.0% | 50.0% | 2005 |
ASD HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lyhne Uhrenholt | Chief Executive Officer | 0 companies |
| Kim Nyborg Carlsen | Chief Executive Officer | 0 companies |
| Lars Elgård Nielsen | Founder | 0 companies |
| Charlotte Aahøj Kert | Management | 0 companies |
| Peter Frentz | Board of Directors | 0 companies |
| Knud Flemming Madsen | Chairman | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Allan Sørrig Dodt | Board of Directors | 0 companies |
| Hans-Christian Ohrt | Chairman | 0 companies |
| Poul Thyregod | Chairman | 0 companies |
| Kasper Sandø Jensen | Board of Directors | 0 companies |
| Anders Schnettler Kristensen | Chairman | 0 companies |
| Orla Møller Petersen | Board of Directors | 0 companies |
| Anne-Mette Nansen Scherfig | Board of Directors | 0 companies |
| Sune Lilbæk | Board of Directors | 0 companies |