| Revenue | DKK 1,3M | -68% |
| EBITDA | DKK 402K | -38% |
| Net profit | DKK 289K | -44% |
| Total assets | DKK 7,5M | +2% |
| Equity | DKK 6,7M | +5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 17.591 | 14.943 | 5.992 | 6.302 | 4.496 | 4.082 | 1.299 |
| Staff expenses | -10.930 | -8.518 | -5.099 | -5.473 | -3.931 | -3.437 | -897 |
| EBITDA | 1.449 | 896 | 893 | 828 | 565 | 644 | 402 |
| Depreciation & amort. | -175 | -121 | -111 | -55 | -12 | -7 | -4 |
| EBIT | 1.274 | 776 | 782 | 773 | 552 | 638 | 398 |
| Net financials | -25 | -6 | -25 | -22 | 8 | 26 | -23 |
| Profit before tax | 1.249 | 770 | 757 | 751 | 560 | 663 | 375 |
| Tax | 340 | 205 | 377 | 169 | 127 | 151 | 86 |
| Net profit | 909 | 565 | 380 | 582 | 434 | 512 | 289 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.014 | 5.355 | 6.536 | 7.218 | 7.343 | 7.340 | 7.455 |
| Equity | 3.901 | 4.466 | 4.846 | 5.428 | 5.862 | 6.374 | 6.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 966 | 791 |
| Short-term debt | 5.095 | 889 | 1.690 | 1.790 | 1.481 | 0 | 0 |
| Total debt | 5.095 | 889 | 1.690 | 1.790 | 1.481 | 966 | 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 1994 | — | — |
EB Management | Management | 1994 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
GN Management | Management | 2015 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 1995 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Ringheim | Management | 0 companies |
| Erling Borcher | Management | 0 companies |
| Dilip Kumar Upmanyu | Chief Executive Officer | 0 companies |
| Ken Tomassen | Chief Executive Officer | 0 companies |
| Graham Norton Howard | Management | 0 companies |
| Sven Anders Törnqvist | Chief Executive Officer | 0 companies |
| Jeffrey Scott Hawn | Chief Executive Officer | 0 companies |
| Dallis William Radamaker | Board of Directors | 0 companies |
| Jennifer Guild | Chairman | 0 companies |
| Richard Carlos Rife | Chairman | 0 companies |
| Djamel Souici | Chairman | 0 companies |
| Håkan Tuve Eriksson | Chairman | 0 companies |
| Jane Caroline Grantham Smithard | Board of Directors | 0 companies |
| Darren Mark Curtis | Board of Directors | 0 companies |
| Steven John Tilbury | Board of Directors | 0 companies |
| Richard John Commins | Board of Directors | 0 companies |
| Francois Louis Marie de Guiringaud | Board of Directors | 0 companies |
| Erik Anders Brismo | Board of Directors | 0 companies |
| Nitin Maru | Chairman | 0 companies |
| Joanna Claire Lightning | Chairman | 0 companies |
| Robert Johann Frankenberg | Chairman | 0 companies |