| Revenue | DKK 1,5M | -7% |
| EBITDA | DKK 746K | -9% |
| Net profit | DKK 553K | -16% |
| Total assets | DKK 1,9M | -2% |
| Equity | DKK 1,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.047 | 3.431 | 3.488 | 3.543 | 3.429 | 3.696 | 3.492 | 3.240 | 2.355 | 2.664 | 2.253 | 1.663 | 1.627 | 1.519 |
| Staff expenses | -2.926 | -2.654 | -2.771 | -2.521 | -2.624 | -2.667 | -2.753 | -2.611 | -2.657 | -2.041 | -1.717 | -870 | -811 | -773 |
| EBITDA | 1.121 | 777 | 717 | 1.022 | 805 | 1.029 | 739 | 629 | -301 | 623 | 536 | 793 | 816 | 746 |
| Depreciation & amort. | 71 | -91 | -111 | -95 | -78 | -72 | -37 | -27 | -30 | -50 | -0 | -0 | -0 | -63 |
| EBIT | 1.050 | 686 | 607 | 927 | 727 | 957 | 702 | 602 | -331 | 573 | 536 | 793 | 816 | 683 |
| Net financials | -44 | -38 | -36 | -6 | -8 | 10 | -88 | -70 | -26 | 5 | 4 | -23 | 28 | 27 |
| Profit before tax | 1.005 | 648 | 571 | 921 | 719 | 967 | 614 | 532 | -358 | 578 | 540 | 770 | 844 | 709 |
| Tax | 252 | 159 | 140 | 215 | 159 | 214 | 136 | 118 | 46 | 127 | 84 | 169 | 186 | 157 |
| Net profit | 753 | 489 | 431 | 706 | 561 | 754 | 478 | 414 | -404 | 451 | 456 | 601 | 658 | 553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.239 | 4.082 | 4.009 | 3.740 | 3.534 | 3.900 | 3.505 | 3.431 | 2.907 | 2.713 | 2.081 | 1.894 | 1.986 | 1.943 |
| Equity | 968 | 957 | 988 | 994 | 1.054 | 1.808 | 1.536 | 1.475 | 671 | 1.122 | 978 | 1.129 | 1.187 | 1.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.243 | 3.056 | 3.011 | 2.706 | 2.455 | 2.080 | 1.969 | 1.915 | 2.149 | 1.517 | 1.029 | 636 | 699 | 733 |
| Total debt | 3.243 | 3.056 | 3.011 | 2.706 | 2.455 | 2.080 | 1.969 | 1.915 | 2.149 | 1.517 | 1.029 | 636 | 699 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2021 | — | — |
SÅ Founder | Founder | 1994 | — | — |
OR Founder | Founder | 1994 | — | — |
PP Founder | Founder | 1994 | — | — |
NW | Audit | 1994 | — | — |
SR Founder | Founder | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REALVISION HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andersen | Management | 0 companies |
| Svend Åge Røjkjær | Founder | 0 companies |
| Ole Robert Jacobsen | Founder | 0 companies |
| Per Plejdrup | Founder | 0 companies |
| Niels Willy Buth Rasmussen | Audit | 0 companies |
| Steen Rasmussen | Founder | 0 companies |
| Keld Skovfoged Olsen | Board of Directors | 0 companies |
| Susanne Bæk Køhler | Board of Directors | 0 companies |
| Torsten Sørensen Kruse | Board of Directors | 0 companies |