| Revenue | DKK -12K | +4% |
| EBITDA | DKK -12K | -4% |
| Net profit | DKK 26K | -81% |
| Total assets | DKK 597K | -17% |
| Equity | DKK 589K | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.550 | 1.430 | 1.617 | 1.566 | 1.558 | 1.600 | 1.485 | -13 | -15 | -12 | -11 | -11 | -12 | -12 |
| Staff expenses | -1.297 | -1.239 | -1.302 | -1.357 | -1.389 | -1.022 | -1.118 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 252 | 190 | 315 | 209 | 169 | 578 | 367 | -17 | -15 | -12 | -11 | -11 | -12 | -12 |
| Depreciation & amort. | 146 | 147 | 139 | 15 | 18 | -14 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 43 | 176 | 193 | 150 | 564 | 357 | -17 | -15 | -12 | -11 | -11 | -12 | -12 |
| Net financials | -7 | -5 | -4 | -4 | -0 | -0 | -1 | 101 | 42 | 158 | -127 | 121 | 144 | 38 |
| Profit before tax | 99 | 38 | 172 | 190 | 150 | 564 | 356 | 85 | 27 | 146 | -139 | 110 | 132 | 26 |
| Tax | 44 | 28 | 61 | 44 | 33 | 125 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 55 | 10 | 111 | 145 | 117 | 439 | 365 | 85 | 27 | 146 | -139 | 110 | 132 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 425 | 590 | 601 | 591 | 887 | 960 | 916 | 888 | 977 | 719 | 740 | 722 | 597 |
| Equity | 128 | 137 | 128 | 128 | 245 | 565 | 877 | 907 | 879 | 969 | 680 | 731 | 713 | 589 |
| Long-term debt | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | 278 | 452 | 462 | 337 | 314 | 83 | 9 | 9 | 9 | 39 | 9 | 9 | 9 |
| Total debt | 494 | 278 | 452 | 462 | 337 | 314 | 83 | 9 | 9 | 9 | 39 | 9 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|