| Revenue | DKK 8M | -18% |
| EBITDA | DKK 496K | -81% |
| Net profit | DKK 15K | -99% |
| Total assets | DKK 9M | -9% |
| Equity | DKK 5,1M | -28% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.227 | 9.443 | 8.406 | 9.773 | 7.995 |
| Staff expenses | -6.888 | -7.057 | -7.269 | -7.197 | -7.498 |
| EBITDA | 2.339 | 2.386 | 1.137 | 2.576 | 496 |
| Depreciation & amort. | -525 | -575 | -615 | -666 | -485 |
| EBIT | 1.814 | 1.811 | 522 | 1.911 | 11 |
| Net financials | -14 | -29 | 24 | 22 | 3 |
| Profit before tax | 1.800 | 1.782 | 546 | 1.932 | 14 |
| Tax | 396 | 392 | 115 | 421 | -0 |
| Net profit | 1.404 | 1.390 | 431 | 1.511 | 15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.339 | 10.698 | 11.236 | 9.856 | 8.961 |
| Equity | 5.802 | 7.192 | 7.622 | 7.134 | 5.149 |
| Long-term debt | 0 | 1.068 | 0 | 0 | 0 |
| Short-term debt | 6.286 | 2.213 | 3.403 | 2.557 | 3.674 |
| Total debt | 6.286 | 3.281 | 3.403 | 2.557 | 3.674 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EL Management | Management | 2006 |
BL Founder | Founder | 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2008 | |
| Board of Directors | 2009 | |
| Former (2) | ||
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 1994 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lynge Christensen | Management | 0 companies |
| Bent Lund Andersen | Founder | 0 companies |
| Sabrina Lodal Lynge | Board of Directors | 0 companies |
| Keld Ringive Jespersen | Board of Directors | 0 companies |
| Lilian Lodal Christensen | Board of Directors | 0 companies |
| Nataschia Lodal Lynge Mastrup | Board of Directors | 0 companies |
| Ena Nielsen | Board of Directors | 0 companies |