| Revenue | DKK -22K | -27% |
| EBITDA | DKK -122K | -299% |
| Net profit | DKK -932K | -8285% |
| Total assets | DKK 2,1M | -34% |
| Equity | DKK 2M | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.358 | 1.136 | 1.304 | 1.441 | 1.211 | 3.145 | -25 | -38 | -31 | -22 |
| Staff expenses | -854 | -944 | -844 | -744 | -1.557 | -112 | -89 | -0 | -0 | -100 |
| EBITDA | 669 | 191 | 460 | 697 | -346 | 3.033 | -115 | -38 | -31 | -122 |
| Depreciation & amort. | 83 | -10 | -13 | -35 | -59 | -59 | -0 | -0 | -0 | -0 |
| EBIT | 586 | 181 | 447 | 662 | -406 | 2.974 | -115 | -38 | -31 | -122 |
| Net financials | 155 | 145 | 155 | 166 | 181 | 1.118 | -26 | 207 | 45 | -805 |
| Profit before tax | 741 | 327 | 602 | 828 | -225 | 4.091 | -141 | 170 | 15 | -927 |
| Tax | 160 | 49 | 117 | 159 | -86 | 514 | -30 | 37 | 3 | 5 |
| Net profit | 581 | 278 | 485 | 669 | -139 | 3.577 | -111 | 132 | 11 | -932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.191 | 1.260 | 1.342 | 1.565 | 1.629 | 3.881 | 3.225 | 3.209 | 3.109 | 2.065 |
| Equity | 787 | 485 | 693 | 878 | 71 | 3.545 | 3.169 | 3.193 | 3.094 | 2.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 775 | 650 | 680 | 1.558 | 201 | 55 | 16 | 16 | 16 |
| Total debt | 402 | 775 | 650 | 680 | 1.558 | 201 | 55 | 16 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birte Veggerby Laustsen | Unofficial title | 0 companies |