| Revenue | DKK 129K | +0% |
| EBITDA | DKK -52K | +38% |
| Net profit | DKK 10M | +556% |
| Total assets | DKK 18,8M | +75% |
| Equity | DKK 18,6M | +75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 15 | 0 | 0 | 0 | 0 | 52 | 114 | 114 | 115 | 117 | 123 | 129 | 129 |
| Staff expenses | -0 | -2 | -0 | -0 | -0 | -54 | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | -184 | -14 | -9 | -694 | -77 | -74 | 29 | 53 | -18 | 3 | 1 | -84 | -52 |
| Depreciation & amort. | -37 | -37 | -28 | -0 | -0 | -0 | -28 | -29 | -29 | -29 | -29 | -29 | -33 | -33 |
| EBIT | -140 | -222 | -42 | -9 | -694 | -77 | -102 | -0 | 24 | -48 | -27 | -28 | -117 | -85 |
| Net financials | 279 | 438 | 810 | 820 | 1.256 | 1.802 | 1.355 | 628 | 336 | 1.462 | 883 | 1.546 | 1.723 | 10.049 |
| Profit before tax | 138 | 217 | 768 | 810 | 562 | 1.383 | 1.304 | 628 | 360 | 1.415 | 856 | 1.518 | 1.606 | 9.964 |
| Tax | 13 | -9 | 48 | 71 | 37 | 76 | 26 | -16 | 6 | 120 | -66 | 38 | 90 | 13 |
| Net profit | 126 | 225 | 720 | 739 | 525 | 1.307 | 1.278 | 643 | 354 | 1.295 | 922 | 1.481 | 1.516 | 9.951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.221 | 6.791 | 6.841 | 7.060 | 6.204 | 8.117 | 8.484 | 7.957 | 7.633 | 8.702 | 10.353 | 11.051 | 10.755 | 18.826 |
| Equity | 5.695 | 5.760 | 6.480 | 6.919 | 6.117 | 6.924 | 7.202 | 6.846 | 6.600 | 7.595 | 9.158 | 10.139 | 10.655 | 18.605 |
| Long-term debt | 0 | 0 | 0 | 63 | 0 | 1.091 | 1.041 | 990 | 937 | 965 | 830 | 775 | 22 | 0 |
| Short-term debt | 526 | 1.031 | 361 | 78 | 87 | 101 | 240 | 121 | 96 | 142 | 365 | 138 | 78 | 221 |
| Total debt | 526 | 1.031 | 361 | 141 | 87 | 1.193 | 1.281 | 1.111 | 1.033 | 1.107 | 1.195 | 913 | 100 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| M.J. Revision, v/reg. revisor Michael Jønsson | Audit | 0 companies |