| Revenue | DKK -590K | +232% |
| EBITDA | DKK -1,1M | +27% |
| Net profit | DKK 1,3M | +64% |
| Total assets | DKK 38,8M | +2% |
| Equity | DKK 38,1M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 337 | 362 | 365 | 391 | 253 | -428 | -35 | -141 | 220 | -253 | -178 | -590 |
| Staff expenses | -0 | -323 | -322 | -420 | -420 | -711 | -781 | -480 | -511 | -398 | -865 | -1.166 | -482 |
| EBITDA | 54 | -309 | 40 | -56 | -621 | -458 | -1.209 | -515 | -652 | -184 | -1.118 | -1.554 | -1.131 |
| Depreciation & amort. | -0 | -0 | -328 | -328 | -215 | -42 | -13 | -14 | -16 | -17 | -25 | -68 | -20 |
| EBIT | 54 | -309 | -288 | -383 | -836 | -500 | -1.222 | -529 | -668 | -201 | -1.144 | -1.622 | -1.151 |
| Net financials | 1.252 | 1.675 | 7.742 | 141 | 1.300 | 692 | -656 | 2.515 | 5.053 | 7.996 | -1.955 | 2.556 | 2.623 |
| Profit before tax | 1.305 | 1.366 | 7.318 | -243 | 464 | 192 | -1.878 | 1.874 | 4.385 | 7.713 | -3.099 | 934 | 1.471 |
| Tax | 122 | 167 | 252 | 140 | -85 | 26 | -497 | 342 | -62 | 536 | -796 | 161 | 207 |
| Net profit | 1.184 | 1.199 | 7.066 | -383 | 550 | 166 | -1.381 | 1.532 | 4.447 | 7.178 | -2.303 | 773 | 1.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.878 | 24.547 | 30.305 | 34.451 | 35.022 | 30.113 | 29.602 | 30.338 | 34.993 | 41.465 | 39.218 | 37.879 | 38.804 |
| Equity | — | 21.355 | 28.322 | 27.839 | 28.173 | 28.235 | 26.749 | 28.173 | 32.510 | 39.075 | 36.271 | 36.926 | 38.068 |
| Long-term debt | 2.124 | 2.031 | 971 | 1.850 | 1.758 | 1.663 | 1.568 | 736 | 1.374 | 635 | 588 | 539 | 490 |
| Short-term debt | 1.461 | 2.079 | 919 | 5.202 | 5.505 | 532 | 1.463 | 1.224 | 1.477 | 1.410 | 2.023 | 197 | 246 |
| Total debt | 3.585 | 4.110 | 1.889 | 6.612 | 7.262 | 2.195 | 3.031 | 1.959 | 2.851 | 2.045 | 2.612 | 736 | 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| John Priisholm Christensen | Founder | 0 companies |