| Revenue | DKK -48K | +78% |
| EBITDA | DKK -48K | -78% |
| Net profit | DKK -723K | +34% |
| Total assets | DKK 4,5M | -13% |
| Equity | DKK 4,4M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 46 | 43 | 50 | 61 | 16 | -18 | 2.039 | -27 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 46 | 43 | 50 | 61 | 16 | -18 | 1.947 | -27 | -48 |
| Depreciation & amort. | 11 | -11 | -11 | -11 | -11 | -11 | -11 | -690 | -0 | -0 |
| EBIT | 31 | 35 | 32 | 39 | 50 | 5 | -29 | 1.258 | -27 | -48 |
| Net financials | 251 | 170 | 555 | 355 | -115 | 501 | 17 | 342 | -1.041 | -531 |
| Profit before tax | 281 | 205 | 587 | 394 | -41 | 506 | -12 | 1.600 | -1.068 | -579 |
| Tax | 279 | 59 | 80 | 98 | 12 | 67 | 1 | 403 | 23 | 143 |
| Net profit | 2 | 145 | 507 | 295 | -53 | 438 | -12 | 1.196 | -1.091 | -723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.123 | 4.354 | 4.875 | 5.022 | 4.886 | 5.592 | 5.330 | 6.494 | 5.191 | 4.529 |
| Equity | 4.044 | 4.189 | 4.596 | 4.892 | 4.839 | 5.277 | 5.265 | 6.461 | 5.171 | 4.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 164 | 279 | 130 | 47 | 315 | 66 | 33 | 20 | 82 |
| Total debt | 79 | 164 | 279 | 130 | 47 | 315 | 66 | 33 | 20 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Audit | Audit | 2002 | — | — |
AW Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hakon Dahm Spliid | Audit | 0 companies |
| Aksel Willumsen | Management | 0 companies |