| Revenue | DKK 67M | +142% |
| EBITDA | DKK 27,5M | +343300% |
| Net profit | DKK 26,1M | +4625% |
| Total assets | DKK 118,1M | +77% |
| Equity | DKK 32,2M | +309% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.004 | 13.635 | 14.327 | 13.296 | 12.054 | 17.998 | 12.039 | 11.802 | 10.465 | 18.710 | 24.281 | 19.371 | 24.755 | 27.639 | 67.018 |
| Staff expenses | -0 | -4.015 | -5.369 | -5.383 | -6.532 | -8.030 | -7.957 | -4.430 | -7.284 | -8.159 | -9.714 | -12.472 | -19.041 | -27.631 | -39.546 |
| EBITDA | 2.551 | 4.897 | 3.719 | 3.154 | 1.259 | 4.955 | 4.082 | 7.372 | 3.181 | 10.551 | 14.567 | 6.898 | 5.714 | 8 | 27.472 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -251 | -198 | -262 | -198 | -123 | -7 | -68 | -261 | -408 |
| EBIT | 2.551 | 4.897 | 3.719 | 3.154 | 1.259 | 4.955 | 3.831 | 7.174 | 2.919 | 10.353 | 14.444 | 6.891 | 5.646 | -253 | 27.064 |
| Net financials | 22 | 354 | 471 | -660 | 234 | 346 | 343 | 120 | -241 | -23 | 471 | -331 | -552 | 816 | 6.020 |
| Profit before tax | 2.574 | 5.251 | 5.441 | 3.508 | 1.870 | 5.301 | 4.174 | 7.294 | 2.678 | 10.329 | 14.915 | 6.560 | 5.094 | 562 | 33.084 |
| Tax | 655 | 1.262 | -0 | -0 | -0 | 1.073 | 829 | 1.547 | 607 | 2.253 | 3.175 | 1.484 | 1.431 | 9 | 6.955 |
| Net profit | 1.919 | 3.989 | 4.190 | 2.494 | 1.492 | 4.228 | 3.345 | 5.747 | 2.071 | 8.076 | 11.740 | 5.077 | 3.663 | 553 | 26.129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.885 | 15.548 | 19.613 | 18.522 | 12.470 | 19.957 | 18.999 | 24.466 | 17.513 | 30.522 | 38.695 | 42.806 | 60.294 | 66.815 | 118.083 |
| Equity | 7.878 | 9.866 | 10.056 | 8.550 | 8.042 | 11.049 | 11.309 | 11.087 | 7.071 | 13.097 | 20.837 | 14.173 | 12.628 | 7.876 | 32.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.354 | 1.072 | 646 | 225 | 0 | 903 | 583 | 647 | 544 |
| Short-term debt | 4.007 | 5.682 | 9.557 | 9.964 | 4.410 | 8.876 | 6.314 | 12.286 | 9.795 | 17.201 | 17.858 | 27.730 | 47.081 | 58.292 | 85.354 |
| Total debt | 4.007 | 5.682 | 9.557 | 9.964 | 4.410 | 8.876 | 7.668 | 13.358 | 10.441 | 17.426 | 17.858 | 28.633 | 47.665 | 58.939 | 85.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Founder | Founder | 1994 | — | — |
NM Management | Management | 2017 | — | — |
OC Audit | Audit | 1994 | — | — |
SK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dena A/S | Company | 100.0% | 100.0% | 2021 |
T.P. HOLDING AF 2008 ApS | Company | 10.0% | 10.0% | 2009 |
BODIL JAKOBSEN HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Borup Jakobsen | Founder | 0 companies |
| Niels Møller Schlie | Management | 0 companies |
| Ole Christian Levin | Audit | 0 companies |
| Søren Kofoed Christensen | Management | 0 companies |
| Magnus Långberg | Board of Directors | 0 companies |
| Ken Woiremose Clausen | Board of Directors | 0 companies |
| Ole Jakobsen | Chairman | 0 companies |
| Christopher Moyell Juul | Deputy Chairman | 0 companies |
| Torben Ballegaard Sørensen | Chairman | 0 companies |
| Søren Henrik Thestrup Poulsen | Board of Directors | 0 companies |
| Henrik Sven Sørensen | Board of Directors | 0 companies |
| Kim Søgaard | Chairman | 0 companies |
| Andreas Mikael Westi Løvland Hoel | Board of Directors | 0 companies |
| Torben Petersen | Board of Directors | 0 companies |
| Ragn Toghøj Gaihede | Deputy Chairman | 0 companies |
| Poul Ege Poulsen | Chairman | 0 companies |
| Thomas Okkels | Board of Directors | 0 companies |
| Henrik Frank Solander Krøis | Chairman | 0 companies |