| Revenue | DKK 46K | -89% |
| EBITDA | DKK 46K | -89% |
| Net profit | DKK 33K | -90% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK 1,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 3 | 6 | -29 | -7 | -8 | -14 | -187 | 648 | 500 | 616 | 426 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 3 | 6 | -29 | -7 | -8 | -14 | -187 | 648 | 500 | 616 | 426 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 3 | 6 | -29 | -7 | -8 | -14 | -187 | 648 | 500 | 616 | 426 | 46 |
| Net financials | -83 | 1 | 1 | 0 | 0 | 0 | -33 | -46 | -17 | -13 | -4 | 0 | -2 |
| Profit before tax | 19 | 4 | 7 | -29 | -7 | -8 | -47 | -232 | 631 | 487 | 612 | 426 | 44 |
| Tax | 24 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | 118 | 112 | 136 | 92 | 11 |
| Net profit | -6 | 3 | 5 | -29 | -7 | -8 | -47 | -232 | 513 | 375 | 476 | 334 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 150 | 166 | 52 | 52 | 52 | 211 | 0 | 882 | 889 | 1.178 | 1.553 | 1.363 |
| Equity | 40 | 43 | 48 | 19 | 11 | 3 | -44 | -276 | 238 | 613 | 974 | 1.190 | 1.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 107 | 119 | 34 | 41 | 49 | 255 | 276 | 644 | 276 | 204 | 363 | 262 |
| Total debt | 95 | 107 | 119 | 34 | 41 | 49 | 255 | 276 | 644 | 276 | 204 | 363 | 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Küster | Audit | 0 companies |