| Revenue | DKK 150K | +16% |
| EBITDA | DKK 150K | +16% |
| Net profit | DKK 136K | +18% |
| Total assets | DKK 8,1M | +2% |
| Equity | DKK 6,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 327 | 327 | 307 | 279 | 291 | 255 | 317 | 322 | 339 | 339 | 130 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 160 | 172 | 162 | 98 | 121 | 147 | 90 | 122 | 133 | 120 | 642 | 130 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 160 | 172 | 162 | 98 | 121 | 147 | 90 | 122 | 133 | 120 | 642 | 130 | 150 |
| Net financials | -57 | -50 | -23 | -20 | -18 | -15 | -12 | -12 | -10 | -3 | -4 | 18 | 24 |
| Profit before tax | 103 | 122 | 139 | 78 | 103 | 132 | 78 | 110 | 123 | 117 | 638 | 147 | 175 |
| Tax | 26 | -118 | 34 | 18 | 23 | 29 | 18 | 23 | 27 | 26 | -97 | 32 | 38 |
| Net profit | 77 | 240 | 106 | 60 | 80 | 103 | 60 | 86 | 96 | 91 | 735 | 115 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.187 | 7.175 | 7.157 | 7.163 | 7.163 | 7.154 | 7.143 | 7.250 | 7.243 | 7.313 | 8.273 | 7.916 | 8.078 |
| Equity | 4.948 | 5.189 | 5.294 | 5.355 | 5.435 | 5.538 | 5.598 | 5.684 | 5.780 | 5.872 | 6.607 | 6.722 | 6.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.120 | 1.130 | 1.140 | 1.150 | 1.160 | 1.170 | 1.053 | 0 | 0 |
| Short-term debt | 1.011 | 896 | 763 | 698 | 608 | 486 | 406 | 416 | 303 | 272 | 614 | 131 | 147 |
| Total debt | 1.011 | 896 | 763 | 698 | 608 | 486 | 406 | 416 | 303 | 272 | 614 | 131 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.E.I. HOLDING ApS | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Elsøe | Management | 0 companies |