| Revenue | DKK 1,4M | +546% |
| EBITDA | DKK 1,3M | +497% |
| Net profit | DKK 937K | +1434% |
| Total assets | DKK 5,3M | +44% |
| Equity | DKK 3,8M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 337 | 342 | 373 | 387 | 380 | 380 | 380 | 267 | 376 | 376 | 325 | 221 | 1.427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | 337 | 342 | 373 | 387 | 380 | 380 | 380 | 267 | 376 | 376 | 325 | 221 | 1.319 |
| Depreciation & amort. | 50 | 50 | -928 | -50 | -52 | -52 | -52 | -52 | -52 | -52 | -50 | -69 | -127 | -149 |
| EBIT | 233 | 287 | -587 | 323 | 334 | 327 | 328 | 328 | 215 | 323 | 326 | 256 | 93 | 1.170 |
| Net financials | -201 | -151 | -155 | -40 | -32 | -20 | -9 | 3 | -16 | -31 | -28 | -8 | 0 | 0 |
| Profit before tax | 32 | 136 | -742 | 283 | 303 | 307 | 319 | 331 | 198 | 292 | 298 | 247 | 93 | 1.171 |
| Tax | 0 | 28 | 23 | 50 | 67 | 68 | 70 | 85 | 44 | 64 | 66 | 24 | 32 | 234 |
| Net profit | 32 | 107 | -764 | 233 | 236 | 240 | 249 | 246 | 155 | 228 | 232 | 223 | 61 | 937 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.168 | 6.118 | 4.227 | 2.989 | 2.944 | 3.082 | 3.270 | 3.486 | 3.837 | 4.034 | 3.635 | 3.544 | 3.680 | 5.292 |
| Equity | 383 | 490 | 726 | 959 | 1.195 | 1.435 | 1.684 | 1.931 | 2.085 | 2.313 | 2.546 | 2.769 | 2.830 | 3.767 |
| Long-term debt | 2.581 | 2.439 | 1.387 | 1.300 | 1.219 | 1.138 | 1.057 | 974 | 882 | 800 | 0 | 0 | 107 | 0 |
| Short-term debt | 2.970 | 2.918 | 1.834 | 450 | 231 | 194 | 195 | 219 | 489 | 524 | 657 | 330 | 259 | 1.517 |
| Total debt | 5.552 | 5.356 | 3.221 | 1.750 | 1.451 | 1.332 | 1.253 | 1.193 | 1.372 | 1.324 | 657 | 330 | 366 | 1.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Unofficial title | Unofficial title | 2026 | — | — |
JO Management | Management | 1994 | — | — |
JN Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGA HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Elkjær Rasmussen | Unofficial title | 0 companies |
| Jens Olaf Andersen | Management | 0 companies |
| Jan Nielsen | Audit | 0 companies |