| Revenue | DKK -310K | +107% |
| EBITDA | DKK -829K | +40% |
| Net profit | DKK -645K | +11% |
| Total assets | DKK 1M | -62% |
| Equity | DKK 666K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.634 | 3.749 | 4.546 | 4.234 | 4.878 | 4.762 | 3.825 | 4.242 | 4.082 | 1.432 | -249 | -1.032 | -150 | -310 |
| Staff expenses | -205 | -2.228 | -2.410 | -2.359 | -2.788 | -2.958 | -2.670 | -0 | -2.183 | -1.214 | -995 | -1.281 | -983 | -519 |
| EBITDA | 1.429 | 1.521 | 2.136 | 1.875 | 2.090 | 1.739 | 1.155 | 1.815 | 1.900 | 219 | -1.244 | -2.315 | -1.390 | -829 |
| Depreciation & amort. | 23 | 36 | 56 | -35 | -65 | -0 | 40 | -39 | -39 | -83 | -91 | -65 | -91 | -0 |
| EBIT | 1.406 | 1.485 | 2.080 | 1.840 | 2.025 | 1.739 | 1.115 | 1.776 | 1.861 | 136 | -1.335 | -2.380 | -1.481 | -829 |
| Net financials | -56 | 0 | 0 | -140 | -79 | -52 | -58 | -151 | -77 | -2 | -35 | 13 | 17 | 2 |
| Profit before tax | 1.351 | 1.413 | 1.990 | 1.700 | 1.946 | 1.687 | 1.057 | 1.625 | 1.784 | 134 | -1.370 | -2.366 | -1.464 | -827 |
| Tax | 338 | 356 | 492 | 401 | 433 | 371 | 232 | 357 | 392 | 30 | -301 | -106 | -742 | -182 |
| Net profit | 1.013 | 1.057 | 1.498 | 1.300 | 1.513 | 1.315 | 824 | 1.267 | 1.392 | 104 | -1.068 | -2.261 | -722 | -645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.012 | 11.253 | 16.569 | 14.654 | 14.787 | 13.276 | 17.440 | 19.898 | 11.283 | 7.291 | 6.544 | 4.238 | 2.676 | 1.012 |
| Equity | 2.533 | 3.090 | 4.189 | 4.488 | 5.001 | 5.317 | 5.141 | 6.008 | 6.400 | 5.504 | 4.435 | 2.175 | 1.452 | 666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 835 | 813 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.479 | 8.163 | 12.381 | 10.162 | 9.779 | 7.957 | 12.291 | 13.883 | 4.044 | 972 | 2.109 | 2.063 | 1.223 | 346 |
| Total debt | 3.479 | 8.163 | 12.381 | 10.162 | 9.779 | 7.957 | 12.291 | 13.883 | 4.879 | 1.785 | 2.109 | 2.063 | 1.223 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 1995 | — | — |
FR Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Kure Holding ApS | Company | 100.0% | 100.0% | 2025 |
FOLMER SVENDSEN HOLDING ApS | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kellerstrøm | Audit | 0 companies |
| Folmer Rud Svendsen | Management | 0 companies |
| Nina Hintze Kure | Board of Directors | 0 companies |
| Morten Hintze Kure | Board of Directors | 0 companies |