| Revenue | DKK 5,6M | +20% |
| EBITDA | DKK 2,3M | +8% |
| Net profit | DKK 1,2M | +27% |
| Total assets | DKK 13,2M | +1% |
| Equity | DKK 5,2M | +4% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.946 | 4.313 | 4.132 | 4.646 | 5.578 |
| Staff expenses | -2.274 | -2.470 | -2.489 | -2.485 | -3.250 |
| EBITDA | 1.672 | 1.843 | 1.643 | 2.161 | 2.329 |
| Depreciation & amort. | -110 | -104 | -145 | -392 | -392 |
| EBIT | 1.562 | 1.740 | 1.498 | 1.769 | 1.936 |
| Net financials | 13 | 17 | -232 | -541 | -377 |
| Profit before tax | 1.575 | 1.757 | 1.266 | 1.228 | 1.559 |
| Tax | 347 | 387 | 279 | 270 | 344 |
| Net profit | 1.228 | 1.370 | 987 | 957 | 1.215 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.639 | 4.497 | 13.076 | 13.125 | 13.195 |
| Equity | 2.631 | 3.401 | 3.988 | 4.946 | 5.160 |
| Long-term debt | 0 | 0 | 7.448 | 6.580 | 6.239 |
| Short-term debt | 998 | 1.087 | 1.570 | 1.541 | 1.762 |
| Total debt | 998 | 1.087 | 9.018 | 8.121 | 8.001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JW Management | Management | 2025 |
MA Management | Management | 1994 |
BO Founder | Founder | 1994 |
| Former (1) | ||
MP Management | Management | 1994 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2006 | |
| Former (3) | ||
| Chairman | 2005 – 2006 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Williams Larsen | Management | 0 companies |
| Michael Asgreen | Management | 0 companies |
| Bent Ove Aarøe | Founder | 0 companies |
| Michael Prasanjit Baruah | Management | 0 companies |
| Henriette Asgreen | Chairman | 0 companies |
| Kurt Egon Asgreen | Chairman | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |
| Michael Høier Holck | Board of Directors | 0 companies |
| Anders Møller Pedersen | Board of Directors | 0 companies |