| Revenue | DKK -14K | -5% |
| EBITDA | DKK -14K | +5% |
| Net profit | DKK 82K | -15% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK 1,1M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -26 | -23 | -11 | -11 | -6 | -16 | -12 | -12 | -14 | -16 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -26 | -23 | -11 | -11 | -6 | -16 | -12 | -12 | -14 | -16 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -26 | -23 | -11 | -11 | -6 | -16 | -12 | -12 | -14 | -16 | -15 | -14 |
| Net financials | 69 | 30 | 70 | 198 | 100 | -36 | -78 | 276 | 45 | 160 | -352 | 111 | 97 |
| Profit before tax | 35 | 4 | 47 | 188 | 89 | -42 | -94 | 264 | 33 | 146 | -368 | 97 | 82 |
| Tax | -0 | -0 | -0 | 12 | 21 | -9 | -21 | 53 | 16 | 32 | -0 | -0 | -0 |
| Net profit | 35 | 4 | 47 | 176 | 68 | -33 | -73 | 211 | 17 | 114 | -368 | 97 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.203 | 1.219 | 1.302 | 1.492 | 1.579 | 1.444 | 1.332 | 1.329 | 1.274 | 1.391 | 1.008 | 1.105 | 1.185 |
| Equity | 875 | 878 | 926 | 1.102 | 1.170 | 1.137 | 1.064 | 1.275 | 1.222 | 1.336 | 968 | 1.065 | 1.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 340 | 376 | 390 | 410 | 308 | 268 | 55 | 52 | 55 | 39 | 40 | 38 |
| Total debt | 329 | 340 | 376 | 390 | 410 | 308 | 268 | 55 | 52 | 55 | 39 | 40 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Management | Management | 2014 | — | — |
JM Founder | Founder | 1994 | — | — |
JD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
House A/S | Company | 33.3% | 33.3% | 2020 |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Isak Charles Dahlager | Management | 0 companies |
| Janice Maureen Jørgensen | Founder | 0 companies |
| Jørgen-Ivar Dahlager Jørgensen | Management | 0 companies |