| Revenue | DKK 702K | +247% |
| EBITDA | DKK 172K | +133% |
| Net profit | DKK 1,3M | +695% |
| Total assets | DKK 6,1M | -11% |
| Equity | DKK 4,8M | +36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.642 | 6.803 | 6.119 | — | 7.853 | 8.840 | 7.955 | 8.145 | 6.900 | 4.175 | 113 | 14 | 202 | 702 |
| Staff expenses | -5.399 | -5.650 | -6.707 | -0 | -7.332 | -8.049 | -7.158 | -7.446 | -7.123 | -5.918 | -1.283 | -622 | -480 | -531 |
| EBITDA | -120 | 1.153 | -588 | 0 | 339 | 791 | 797 | 700 | -223 | -1.743 | -1.170 | -608 | -524 | 172 |
| Depreciation & amort. | -55 | -105 | -205 | -0 | -310 | -384 | -323 | -427 | -486 | -140 | -169 | -238 | -197 | -184 |
| EBIT | -176 | 1.048 | -793 | 0 | 29 | 408 | 474 | 272 | -709 | -1.883 | -1.340 | -846 | -722 | -13 |
| Net financials | -352 | 2.363 | 141 | 0 | 342 | 449 | -189 | 375 | 288 | 489 | -188 | -249 | 196 | 1.277 |
| Profit before tax | -114 | 3.411 | -652 | 0 | 371 | 856 | 285 | 647 | -420 | -1.394 | -1.527 | -1.095 | -525 | 1.264 |
| Tax | -27 | 233 | -197 | -0 | -25 | 46 | 71 | 30 | -151 | -414 | 146 | -0 | -686 | -18 |
| Net profit | -87 | 3.178 | -455 | 0 | 396 | 810 | 215 | 617 | -269 | -979 | -1.673 | -1.095 | 161 | 1.282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.022 | 11.019 | 0 | 0 | 14.251 | 15.197 | 15.157 | 16.559 | 11.377 | 10.453 | 8.892 | 6.147 | 6.825 | 6.107 |
| Equity | 3.020 | 6.199 | 0 | 0 | 6.582 | 7.392 | 7.607 | 8.224 | 7.136 | 6.156 | 4.459 | 3.364 | 3.526 | 4.808 |
| Long-term debt | -360 | 202 | 0 | 0 | 0 | 0 | 43 | 386 | 642 | 1.453 | 896 | 530 | 546 | 567 |
| Short-term debt | -3.642 | 4.590 | 0 | 0 | 7.592 | 7.621 | 7.307 | 7.741 | 3.503 | 2.843 | 3.537 | 2.252 | 2.753 | 732 |
| Total debt | -4.002 | 4.792 | 0 | 0 | 7.592 | 7.621 | 7.350 | 8.127 | 4.145 | 4.297 | 4.433 | 2.782 | 3.299 | 1.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Founder | Founder | 1994 | — | — |
MK Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KH Holding 1997 ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Palskov | Founder | 0 companies |
| Martin Kenneth Hansen | Management | 0 companies |
| Henrik Steen Petersen | Board of Directors | 0 companies |
| Jeanette Anker Hansen | Chairman | 0 companies |