| Revenue | DKK 39,8M | +19% |
| EBITDA | DKK 13,8M | +36% |
| Net profit | DKK 897K | +329% |
| Total assets | DKK 74,6M | +14% |
| Equity | DKK 16,3M | +6% |
| Employees | 53 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.199 | 7.300 | 2.464 | 3.581 | 4.894 | 5.862 | 7.119 | 9.529 | 11.687 | 22.007 | 27.649 | 29.086 | 33.391 | 39.800 |
| Staff expenses | -1.864 | -1.665 | -2.208 | -2.785 | -3.651 | -4.311 | -5.440 | -6.849 | -9.142 | -13.225 | -15.593 | -19.770 | -23.098 | -25.781 |
| EBITDA | 851 | 783 | 256 | 796 | 1.244 | 1.551 | 1.679 | 2.680 | 2.545 | 8.782 | 9.167 | 9.117 | 10.192 | 13.825 |
| Depreciation & amort. | -449 | -412 | -312 | -74 | -686 | -544 | -725 | -866 | -936 | -4.138 | -4.848 | -6.328 | -8.191 | -10.059 |
| EBIT | 402 | 371 | -55 | 722 | 558 | 1.007 | 954 | 1.814 | 1.609 | 4.644 | 4.319 | 2.789 | 2.001 | 3.765 |
| Net financials | -21 | 28 | 12 | 36 | 20 | 39 | -4 | 5 | -114 | -432 | -518 | -564 | -1.655 | -2.592 |
| Profit before tax | 381 | 399 | -43 | 758 | 578 | 1.046 | 950 | 1.819 | 1.495 | 4.212 | 3.801 | 2.225 | 347 | 1.174 |
| Tax | 99 | 80 | -3 | 179 | 127 | 230 | 215 | 405 | 334 | 932 | 841 | 509 | 137 | 276 |
| Net profit | 282 | 319 | -40 | 579 | 451 | 816 | 734 | 1.414 | 1.161 | 3.280 | 2.960 | 1.715 | 209 | 897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.231 | 4.964 | 3.887 | 4.426 | 5.302 | 6.058 | 7.371 | 9.154 | 11.451 | 40.501 | 49.442 | 62.945 | 65.642 | 74.594 |
| Equity | 3.172 | 3.401 | 2.760 | 2.890 | 2.840 | 3.356 | 3.791 | 4.705 | 5.366 | 11.525 | 13.985 | 15.200 | 15.409 | 16.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395 | 268 | 15.932 | 16.221 | 25.250 | 28.502 | 36.516 |
| Short-term debt | 1.014 | 1.519 | 1.086 | 1.334 | 2.327 | 2.533 | 3.414 | 3.911 | 5.658 | 11.241 | 16.784 | 19.532 | 18.632 | 18.398 |
| Total debt | 1.014 | 1.519 | 1.086 | 1.334 | 2.327 | 2.533 | 3.414 | 4.306 | 5.927 | 27.173 | 33.004 | 44.782 | 47.134 | 54.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Founder | Founder | 1995 | — | — |
FH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vognmand Freddy Frederiksen Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Frederiksen | Founder | 0 companies |
| Freddy Henrik Frederiksen | Management | 0 companies |
| René Frandsen | Board of Directors | 0 companies |
| Thomas Okkels | Chairman | 0 companies |