| Revenue | DKK 45K | -33% |
| EBITDA | DKK -111K | -24% |
| Net profit | DKK -204K | +4% |
| Total assets | DKK 3,4M | +26% |
| Equity | DKK 1M | +29% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 92 | 136 | 26 | 67 | 45 |
| Staff expenses | -0 | -0 | -119 | -157 | -156 |
| EBITDA | 92 | 136 | -93 | -90 | -111 |
| Depreciation & amort. | -51 | -51 | -51 | -51 | -0 |
| EBIT | 41 | 85 | -144 | -141 | -111 |
| Net financials | -95 | -105 | -143 | -131 | -150 |
| Profit before tax | -54 | -20 | -287 | -272 | -261 |
| Tax | -12 | -4 | -63 | -60 | -57 |
| Net profit | -42 | -15 | -224 | -213 | -204 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.261 | 3.738 | 3.093 | 2.701 | 3.406 |
| Equity | 1.243 | 1.228 | 1.004 | 791 | 1.023 |
| Long-term debt | 1.336 | 1.265 | 1.275 | 1.217 | 1.156 |
| Short-term debt | 238 | 796 | 437 | 377 | 845 |
| Total debt | 1.574 | 2.062 | 1.713 | 1.594 | 2.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Management | Management | 2006 |
| Former (4) | ||
PB Management | Management | 1995 – 1995 |
KB Management | Management | 1995 – 2001 |
JB Chief Executive Officer | Chief Executive Officer | 2001 – 2006 |
HA Audit | Audit | 1995 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Leif Fenger | Management | 0 companies |
| Knud Bruun | Management | 0 companies |
| Jens Bennetsen Madsen | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |