| Revenue | DKK -247K | -11% |
| EBITDA | DKK -1M | +3% |
| Net profit | DKK -1,4M | +95% |
| Total assets | DKK 104,4M | -1% |
| Equity | DKK 69,8M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -279 | -247 |
| Staff expenses | -620 | -780 | -780 | -780 | -780 |
| EBITDA | -926 | -1.072 | -1.084 | -1.059 | -1.027 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -926 | -1.072 | -1.084 | -1.059 | -1.027 |
| Net financials | 12.352 | 9.038 | 6.582 | -27.461 | -653 |
| Profit before tax | 11.427 | 7.967 | 5.499 | -28.519 | -1.680 |
| Tax | 321 | -83 | 1.060 | -176 | -255 |
| Net profit | 11.106 | 8.050 | 4.439 | -28.344 | -1.425 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 115.398 | 125.104 | 131.596 | 105.698 | 104.397 |
| Equity | 87.030 | 95.080 | 99.519 | 71.175 | 69.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.368 | 30.023 | 32.077 | 34.523 | 34.647 |
| Total debt | 28.368 | 30.023 | 32.077 | 34.523 | 34.647 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Management | Management | 2017 |
CA Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (3) | ||
MF Audit | Audit | 2002 – 2011 |
HC Management | Management | 1940 – 2017 |
| Audit | 1940 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1998 | |
| Former (3) | ||
| Board of Directors | 1940 – 1988 | |
| Board of Directors | 1940 – 2004 | |
| Board of Directors | 1940 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Company | 90–99.99% | 33.33–49.99% | 2014 | |
| Company | 0% | 50–66.65% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Max Frederiksen | Audit | 0 companies |
| Martin Thomas Kruse-Madsen | Management | 0 companies |
| Hans Carl Ramon Schou | Management | 0 companies |
| Revisionsfirmaet A. Engell-Nielsen | Audit | 0 companies |
| Claudia Alexandra Kruse-Madsen | Chief Executive Officer | 0 companies |
| Claudia Alexandra Kruse-Madsen | Board of Directors | 0 companies |
| Niels Johann Jørgen Klerk | Board of Directors | 0 companies |
| Liselotte Kruse-Madsen | Board of Directors | 0 companies |
| Claus Axel Kruse-Madsen | Board of Directors | 0 companies |