| Revenue | DKK 8,1M | -11% |
| EBITDA | DKK 2,2M | -6% |
| Net profit | DKK 1,5M | -12% |
| Total assets | DKK 5,9M | +0% |
| Equity | DKK 2,8M | +13% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.738 | 6.959 | 7.615 | 9.039 | 8.085 |
| Staff expenses | -5.462 | -5.686 | -5.613 | -6.621 | -5.845 |
| EBITDA | 1.276 | 1.273 | 2.002 | 2.387 | 2.240 |
| Depreciation & amort. | -28 | -28 | -11 | -194 | -320 |
| EBIT | 1.248 | 1.245 | 1.991 | 2.193 | 1.920 |
| Net financials | -49 | -25 | -2 | 22 | 22 |
| Profit before tax | 1.199 | 1.220 | 1.988 | 2.216 | 1.942 |
| Tax | 266 | 269 | 438 | 489 | 428 |
| Net profit | 933 | 951 | 1.551 | 1.727 | 1.513 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.889 | 4.758 | 6.059 | 5.882 | 5.872 |
| Equity | 1.660 | 1.611 | 2.162 | 2.489 | 2.802 |
| Long-term debt | 266 | 270 | 436 | 455 | 427 |
| Short-term debt | 3.162 | 2.077 | 2.660 | 2.912 | 2.616 |
| Total debt | 3.429 | 2.347 | 3.097 | 3.367 | 3.043 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
JI Founder | Founder | 1994 |
UM Founder | Founder | 1994 |
TM Founder | Founder | 1994 |
GJ Founder | Founder | 1994 |
TS Founder | Founder | 1994 |
NH Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2017 | |
| Former (5) | ||
| Board of Directors | 2002 – 2012 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ipsen Lange | Founder | 0 companies |
| Ulrik Mikael Bernhoft | Founder | 0 companies |
| Torben Moltke-Leth | Founder | 0 companies |
| Grethe Jørgensen | Founder | 0 companies |
| Torben Svejstrup | Founder | 0 companies |
| Niels Henrik Holmblad | Management | 0 companies |
| Christian Molde | Board of Directors | 0 companies |
| Casper Moltke-Leth | Board of Directors | 0 companies |
| Ernst Ulrik Bayer | Board of Directors | 0 companies |
| Jens Peter Fabricius | Board of Directors | 0 companies |
| Carl-Johan Howitz | Board of Directors | 0 companies |
| Nicolai Fløe Jørgensen | Board of Directors | 0 companies |
| Vibeke Samuelsen Brorson | Chairman | 0 companies |