| Revenue | DKK -302K | +41% |
| EBITDA | DKK -302K | -41% |
| Net profit | DKK 1,7M | -36% |
| Total assets | DKK 29M | +1% |
| Equity | DKK 26,9M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -108 | -101 | -114 | -214 | -302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -108 | -101 | -114 | -214 | -302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -108 | -101 | -114 | -214 | -302 |
| Net financials | 4.665 | 997 | 3.834 | 3.402 | 2.384 |
| Profit before tax | 4.557 | 897 | 3.720 | 3.188 | 2.082 |
| Tax | 484 | -143 | 659 | 566 | 412 |
| Net profit | 4.073 | 1.040 | 3.061 | 2.622 | 1.670 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.920 | 22.458 | 25.594 | 28.608 | 29.016 |
| Equity | 23.034 | 22.174 | 24.735 | 26.858 | 26.927 |
| Long-term debt | 484 | 0 | 372 | 549 | 328 |
| Short-term debt | 402 | 284 | 487 | 1.201 | 1.760 |
| Total debt | 886 | 284 | 859 | 1.750 | 2.089 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FB | Audit | 1994 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1994 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |
| Martin Munch | Board of Directors | 0 companies |