| Revenue | DKK 20,1M | +1% |
| EBITDA | DKK 11,1M | +3% |
| Net profit | DKK 8,1M | +6% |
| Total assets | DKK 90M | +10% |
| Equity | DKK 45,4M | +5% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.081 | 16.243 | 20.566 | 19.782 | 20.067 |
| Staff expenses | -10.669 | -12.296 | -8.213 | -8.941 | -8.726 |
| EBITDA | 6.335 | 3.250 | 12.253 | 10.793 | 11.136 |
| Depreciation & amort. | -778 | -524 | -476 | -413 | -299 |
| EBIT | 5.557 | 2.726 | 11.777 | 10.379 | 10.837 |
| Net financials | -527 | -728 | -595 | -568 | -438 |
| Profit before tax | 5.030 | 2.555 | 11.183 | 9.812 | 10.399 |
| Tax | 1.132 | 573 | 2.464 | 2.178 | 2.303 |
| Net profit | 3.898 | 1.982 | 8.719 | 7.633 | 8.096 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70.027 | 79.188 | 86.058 | 81.789 | 90.045 |
| Equity | 31.055 | 39.908 | 48.627 | 43.260 | 45.356 |
| Long-term debt | 0 | 597 | 2.498 | 2.227 | 2.878 |
| Short-term debt | 38.962 | 38.683 | 34.933 | 36.301 | 41.811 |
| Total debt | 38.962 | 39.280 | 37.431 | 38.528 | 44.689 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VC Founder | Founder | 1994 |
MK Management | Management | 2021 |
| Former (4) | ||
AF | Audit | 1994 – 1996 |
AK Management | Management | 1999 – 2021 |
NJ Audit | Audit | 1994 – 1995 |
AR | Audit | 1994 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 2007 | |
| Former (2) | ||
| Board of Directors | 1994 – 1995 | |
| Board of Directors | 1994 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Falck Andreasen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Ahmet Karacan | Management | 0 companies |
| Mustafa Karacan | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| A.F. Revision A.m.b.a | Audit | 0 companies |
| Hikmet Karacan | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Abdullah Karacan | Board of Directors | 0 companies |