| Revenue | DKK -15K | -44% |
| EBITDA | DKK -15K | +44% |
| Net profit | DKK 44K | -38% |
| Total assets | DKK 2,1M | -3% |
| Equity | DKK 2,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -7 | -10 | -12 | -22 | -32 | -71 | -41 | -14 | -12 | -26 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -7 | -10 | -12 | -22 | -32 | -71 | -41 | -14 | -12 | -26 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -7 | -10 | -12 | -22 | -32 | -71 | -41 | -14 | -12 | -26 | -15 |
| Net financials | 323 | 247 | 111 | 198 | 219 | 209 | 124 | 10 | 170 | -100 | 117 | 71 |
| Profit before tax | 279 | 240 | 101 | 186 | 197 | 176 | 53 | -31 | 157 | -112 | 91 | 56 |
| Tax | 78 | 64 | 25 | 44 | 43 | 39 | 23 | 34 | 42 | 42 | 20 | 12 |
| Net profit | 200 | 176 | 76 | 142 | 153 | 137 | 30 | -65 | 115 | -154 | 71 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.755 | 5.103 | 4.871 | 5.118 | 4.794 | 4.067 | 4.064 | 4.002 | 4.120 | 4.254 | 2.188 | 2.130 |
| Equity | 5.673 | 4.989 | 4.242 | 4.383 | 3.853 | 3.990 | 4.020 | 3.955 | 4.070 | 4.217 | 2.157 | 2.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Short-term debt | 82 | 114 | 630 | 735 | 941 | 77 | 44 | 47 | 50 | 37 | 31 | 31 |
| Total debt | 82 | 114 | 630 | 735 | 941 | 77 | 44 | 47 | 50 | 37 | 31 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BZ Management | Management | 2018 | — | — |
KJ Management | Management | 2017 | — | — |
CR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Villas A/S | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 1995 | |
VANGSOE GRUPPEN ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 20.0% | 20.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Bram Zwartbol | Management | 0 companies |
| Kim Jung Laursen | Management | 0 companies |
| Christian Rincker Petersen | Management | 0 companies |
| Vibeke Rosengren Laursen | Board of Directors | 0 companies |
| Pia Myrdla Rincker Petersen | Chairman | 0 companies |