| Revenue | DKK 3,5M | -11% |
| EBITDA | DKK 697 | +100% |
| Net profit | DKK -315K | -40% |
| Total assets | DKK 8,7M | -8% |
| Equity | DKK 285K | -52% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.836 | 5.127 | 4.696 | 4.039 | 3.871 | 3.453 |
| Staff expenses | -5.820 | -4.685 | -4.387 | -3.949 | -4.142 | -3.453 |
| EBITDA | -1.905 | 442 | 309 | 90 | -272 | 1 |
| Depreciation & amort. | 54 | -11 | -49 | -54 | -42 | -54 |
| EBIT | -1.959 | 431 | 260 | 36 | -314 | -54 |
| Net financials | -161 | -44 | 3 | 67 | 171 | 58 |
| Profit before tax | -2.120 | 387 | 263 | 103 | -143 | 4 |
| Tax | 40 | 14 | 128 | 27 | 82 | 319 |
| Net profit | -2.160 | 372 | 135 | 76 | -225 | -315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 9.043 | 9.100 | 9.491 | 9.878 | 9.431 | 8.661 |
| Equity | 798 | 1.171 | 1.308 | 825 | 600 | 285 |
| Long-term debt | 0 | 0 | 3.995 | 4.592 | 4.568 | 4.858 |
| Short-term debt | 8.245 | 7.930 | 4.188 | 4.462 | 4.263 | 3.517 |
| Total debt | 8.245 | 7.930 | 8.183 | 9.053 | 8.831 | 8.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Audit | Audit | 2009 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LJØRRING HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| John Cubbin | Audit | 0 companies |
| Henrik Ljørring | Chief Executive Officer | 0 companies |
| Jørgen Gorrissen | Board of Directors | 0 companies |
| Brita Barbara Ljørring | Board of Directors | 0 companies |
| Jesper Kobbernagel | Board of Directors | 0 companies |