| Revenue | DKK -103K | -6% |
| EBITDA | DKK -103K | +6% |
| Net profit | DKK 19,8M | +10% |
| Total assets | DKK 261,4M | +2% |
| Equity | DKK 229,9M | +9% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -15 | -27 | -66 | -67 | -649 | -82 | -52 | -53 | -253 | -21 | -204 | -110 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -15 | -27 | -66 | -67 | -649 | -82 | -52 | -53 | -253 | -21 | -204 | -110 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -15 | -27 | -66 | -67 | -649 | -82 | -52 | -53 | -253 | -21 | -204 | -110 | -103 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.790 | 7.134 | 6.900 | 10.207 | 15.049 | 11.650 | 16.679 | 11.132 | 14.472 | 15.181 | 19.835 | 11.523 | 18.235 | 19.802 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.777 | 7.119 | 6.874 | 10.141 | 14.982 | 11.001 | 16.597 | 11.080 | 14.420 | 14.928 | 19.815 | 11.318 | 18.125 | 19.699 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 43 | 39 | 14 | 0 | 37 | 16 | -14 | -67 | 26 | -48 | -31 | -90 | 63 | -132 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.733 | 7.079 | 6.860 | 10.141 | 14.945 | 10.985 | 16.611 | 11.147 | 14.393 | 14.977 | 19.846 | 11.409 | 18.063 | 19.831 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.721 | 60.442 | 61.395 | 71.342 | 90.611 | 87.333 | 106.194 | 105.036 | 128.455 | 127.579 | 146.968 | 183.164 | 256.103 | 261.374 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 43.813 | 50.892 | 56.952 | 67.093 | 82.054 | 87.253 | 93.864 | 105.011 | 117.404 | 127.381 | 141.227 | 143.136 | 210.098 | 229.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.908 | 9.549 | 4.444 | 4.249 | 8.557 | 80 | 12.330 | 24 | 11.051 | 198 | 5.740 | 40.028 | 46.004 | 31.444 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.908 | 9.549 | 4.444 | 4.249 | 8.557 | 80 | 12.330 | 24 | 11.051 | 198 | 5.740 | 40.028 | 46.004 | 31.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2022 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FA Investment ApS | Company | 33.3% | 33.3% | 2023 |
FYNSKE HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
Casa Holding Fyn ApS | Company | 15.0% | 15.0% | 2023 |
Caca Holding ApS | Company | 15.0% | 15.0% | 2023 |
Petz Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Raffnsøe Petz | Management | 0 companies |
| Gitte Bech | Chief Executive Officer | 0 companies |
| Børge Gunnar Danielsen | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Board of Directors | 0 companies |
| Carsten Skov | Chairman | 0 companies |
| Mogens Hagelskær | Board of Directors | 0 companies |
| Rune Bech Kjældgaard | Board of Directors | 0 companies |
| Kristian Knag Nielsen | Board of Directors | 0 companies |
| Poul Herlev Lorentzen | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Jesper Hauschildt | Board of Directors | 0 companies |
| Jens Physant Brok | Board of Directors | 0 companies |
| Kristian Eidnes Andersen | Board of Directors | 0 companies |
| Mette Nordal Reebirk | Board of Directors | 0 companies |