| Revenue | DKK -127K | +128% |
| EBITDA | DKK -127K | -128% |
| Net profit | DKK -130K | -1112% |
| Total assets | DKK 1,7M | +562% |
| Equity | DKK -2,1M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -129 | 107 | 131 | -56 | -127 |
| Staff expenses | -0 | -0 | -25 | -0 | -0 |
| EBITDA | -129 | 107 | 106 | -56 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -129 | 107 | 106 | -56 | -127 |
| Net financials | -17 | -51 | -15 | 69 | -3 |
| Profit before tax | -147 | 57 | 91 | 13 | -130 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -147 | 57 | 91 | 13 | -130 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 158 | 191 | 117 | 259 | 1.714 |
| Equity | -2.091 | -2.034 | -1.943 | -1.930 | -2.060 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 2.500 |
| Short-term debt | 1.249 | 1.225 | 1.060 | 1.188 | 1.274 |
| Total debt | 2.249 | 2.225 | 2.060 | 2.188 | 3.774 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Founder | Founder | 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2003 | |
| Former (2) | ||
| Board of Directors | 1994 – 2003 | |
| Board of Directors | 2002 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Agergaard | Founder | 0 companies |
| Stine Benzon Jørgsholm | Board of Directors | 0 companies |
| Johan Thomsen | Board of Directors | 0 companies |
| Ulla Benzon Malmmose | Board of Directors | 0 companies |
| Niels Viggo Mengel | Board of Directors | 0 companies |