| Revenue | DKK 7,7M | +14% |
| EBITDA | DKK 1,5M | -26% |
| Net profit | DKK 385K | -14% |
| Total assets | DKK 19,1M | +14% |
| Equity | DKK 3,3M | +6% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.900 | 8.649 | 6.117 | 6.711 | 7.669 |
| Staff expenses | -4.790 | -5.123 | -4.911 | -4.648 | -6.149 |
| EBITDA | 2.110 | 3.527 | 1.206 | 2.062 | 1.520 |
| Depreciation & amort. | -255 | -187 | -174 | -135 | -241 |
| EBIT | 1.856 | 3.340 | 1.032 | 1.927 | 1.279 |
| Net financials | -319 | -279 | -500 | -1.208 | -775 |
| Profit before tax | 1.536 | 3.061 | 532 | 719 | 504 |
| Tax | 337 | 675 | 123 | 269 | 118 |
| Net profit | 1.199 | 2.386 | 409 | 450 | 385 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.940 | 17.088 | 17.192 | 16.801 | 19.085 |
| Equity | 3.414 | 4.800 | 4.121 | 3.065 | 3.254 |
| Long-term debt | 2.476 | 2.700 | 2.988 | 2.812 | 2.145 |
| Short-term debt | 7.530 | 9.064 | 9.519 | 10.519 | 13.306 |
| Total debt | 10.006 | 11.763 | 12.507 | 13.332 | 15.451 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NR Founder | Founder | 1994 |
TJ Management | Management | 2026 |
| Former (2) | ||
JG Management | Management | 1994 – 1995 |
LJ Management | Management | 2004 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2011 | |
| Former (9) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 1997 – 2003 | |
| Chairman | 1997 – 2003 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2004 – 2005 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Jens Graven Nielsen | Management | 0 companies |
| Thomas Juhl Stefansen | Management | 0 companies |
| Leo Juhl Christensen | Management | 0 companies |
| Anja Löschke Hansen | Board of Directors | 0 companies |
| Thøge Hellesøe Dall | Board of Directors | 0 companies |
| Jens Madsen | Board of Directors | 0 companies |
| Jan Håkon Nordbø | Chairman | 0 companies |
| Kaj Pedersen | Chairman | 0 companies |
| Michael Ormstrup Nielsen | Board of Directors | 0 companies |
| Hans Tore Nordbø | Board of Directors | 0 companies |
| Geert Haugaard Olesen | Board of Directors | 0 companies |
| Hans-Peter Noer | Chairman | 0 companies |
| Bo Juhl Petersen | Chairman | 0 companies |
| Peter Bøegh Larsen | Board of Directors | 0 companies |