| Revenue | DKK -1M | -1918% |
| EBITDA | DKK -1M | -1918% |
| Net profit | DKK -811K | -1633% |
| Total assets | DKK 506K | -45% |
| Equity | DKK 32K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -8 | -9 | -9 | -3 | -4 | 60 | -7 | -9 | -8 | -39 | 58 | -1.050 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -8 | -9 | -9 | -3 | -4 | 60 | -7 | -9 | -8 | -39 | 58 | -1.050 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -8 | -9 | -9 | -3 | -4 | 60 | -7 | -9 | -8 | -39 | 58 | -1.050 |
| Net financials | 19 | 13 | 25 | 29 | 26 | 25 | 23 | 15 | -11 | -3 | -5 | 4 | 10 | 10 |
| Profit before tax | 9 | 5 | 17 | 19 | 17 | 23 | 19 | 75 | -17 | -12 | -14 | -35 | 68 | -1.040 |
| Tax | 2 | 1 | 4 | 5 | 4 | 5 | 4 | 16 | -4 | -3 | -3 | -8 | 15 | -229 |
| Net profit | 7 | 3 | 13 | 15 | 13 | 18 | 15 | 58 | -13 | -9 | -11 | -27 | 53 | -811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 732 | 2.186 | 2.934 | 1.474 | 1.474 | 789 | 808 | 890 | 843 | 834 | 823 | 1.249 | 914 | 506 |
| Equity | 715 | 719 | 732 | 747 | 760 | 778 | 792 | 851 | 837 | 828 | 817 | 790 | 843 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 16 | 0 | 0 | 0 | 63 | 0 | 191 |
| Short-term debt | 17 | 1.467 | 2.202 | 727 | 714 | 11 | 11 | 23 | 6 | 6 | 6 | 396 | 71 | 283 |
| Total debt | 17 | 1.467 | 2.202 | 727 | 714 | 11 | 15 | 39 | 6 | 6 | 6 | 459 | 71 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 1995 | — | — |
JS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN NIELSEN FINANS ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ditlev Christensen | Management | 0 companies |
| John Sashi | Management | 0 companies |